XML 45 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2023
Long-Term Debt, Other Disclosure [Abstract]  
Schedule of Long-Term Debt
September 30,
2023
December 31,
2022
Senior Notes due January 2029 at 6.00%, Issued at Par Value
$500,000 $500,000 
Senior Notes due January 2031 at 7.375% (Principal of $500,000 less Unamortized Discount of $5,496 and $6,061, respectively)
494,504 493,939 
CNX Midstream Partners LP Senior Notes due April 2030 at 4.75% (Principal of $400,000 less Unamortized Discount of $3,798 and $4,231, respectively)*
396,202 395,769 
Senior Notes due March 2027 at 7.25% (Principal of $350,000 plus Unamortized Premium of $1,862 and $2,266, respectively)
351,862 352,266 
Convertible Senior Notes due May 2026 at 2.25% (Principal of $330,654 less Unamortized Discount and Issuance Costs of $5,060 and $6,460, respectively)
325,594 324,194 
CNX Midstream Partners LP Revolving Credit Facility*88,050 153,700 
CNX Revolving Credit Facility25,000 — 
Less: Unamortized Debt Issuance Costs12,280 14,133 
2,168,932 2,205,735 
Less: Current Portion325,152 — 
Long-Term Debt$1,843,780 $2,205,735 
*CNX is not a guarantor of CNXM's 4.75% Senior Notes due April 2030 or CNXM's Credit Facility.
Convertible Debt
The net carrying amount of the liability and equity components of the Convertible Notes was as follows:
September 30,
2023
December 31,
2022
Liability Component:
Principal$330,654 $330,654 
Unamortized Issuance Costs(5,060)(6,460)
Net Carrying Amount$325,594 $324,194 
Fair Value$606,882 $483,581 
Fair Value HierarchyLevel 2Level 2

Interest expense related to the Convertible Notes is as follows:
For the Three Months Ended September 30,For the Nine Months Ended September 30,
2023202220232022
Contractual Interest Expense $1,860 $1,860 $5,580 $5,717 
Amortization of Issuance Costs470 457 1,400 1,411 
Total Interest Expense $2,330 $2,317 $6,980 $7,128