XML 49 R39.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Industry Segment Results
Industry segment results for the three months ended September 30, 2023 are:
ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGLs and Oil Revenue$227,421 $27,529 $174 $255,124 (A)
Purchased Gas Revenue— — 11,135 11,135   
Gain (Loss) on Commodity Derivative Instruments 94,520 7,314 (54,031)47,803 
Other Revenue and Operating Income16,383 — 20,061 36,444 (B)
Total Revenue and Other Operating Income (Loss)$338,324 $34,843 $(22,661)$350,506   
Total Operating Expense$192,012 $35,742 $72,189 $299,943 
Earnings (Loss) Before Income Tax$146,312 $(899)$(126,171)$19,242 
Segment Assets$6,641,021 $946,034 $905,582 $8,492,637 (C)
Depreciation, Depletion and Amortization$94,660 $12,498 $4,697 $111,855   
Capital Expenditures$188,798 $9,655 $7,189 $205,642   

(A)    Included in Natural Gas, NGLs and Oil Revenue are sales of $42,766 to Citadel Energy Marketing LLC and $35,095 to NRG Business Marketing LLC (formerly Direct Energy Business Marketing LLC), each of which comprises over 10% of revenue from contracts with external customers for the period.
(B)    Includes midstream revenue of $16,383 and equity in earnings of unconsolidated affiliates of $246 for Shale and Other, respectively. Other also includes sales of environmental attributes of $14,837.
(C)    Other includes investments in unconsolidated equity affiliates of $12,408.

Industry segment results for the three months ended September 30, 2022 are:
ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGLs and Oil Revenue$1,029,854 $96,360 $1,127 $1,127,341 (D)
Purchased Gas Revenue— — 31,738 31,738   
Loss on Commodity Derivative Instruments (601,979)(48,945)(411,429)(1,062,353)
Other Revenue and Operating Income16,388 — 3,947 20,335 (E)
Total Revenue and Other Operating Income (Loss)$444,263 $47,415 $(374,617)$117,061   
Total Operating Expense$205,866 $33,399 $86,208 $325,473 
Earnings (Loss) Before Income Tax$238,397 $14,016 $(519,128)$(266,715)
Segment Assets$6,397,404 $1,269,492 $966,230 $8,633,126 (F)
Depreciation, Depletion and Amortization$97,121 $12,946 $4,100 $114,167   
Capital Expenditures$129,302 $3,038 $1,213 $133,553   

(D)    Included in Natural Gas, NGLs and Oil Revenue are sales of $138,349 to Direct Energy Business Marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period.
(E)    Includes midstream revenue of $16,388 and equity in earnings of unconsolidated affiliates of $854 for Shale and Other, respectively.
(F)    Other includes investments in unconsolidated equity affiliates of $13,332.

Industry segment results for the nine months ended September 30, 2023 are:
ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGLs and Oil Revenue$868,811 $98,199 $813 $967,823 (G)
Purchased Gas Revenue— — 57,302 57,302   
Gain on Commodity Derivative Instruments 111,706 8,644 1,232,092 1,352,442 
Other Revenue and Operating Income50,165 — 38,449 88,614 (H)
Total Revenue and Other Operating Income $1,030,682 $106,843 $1,328,656 $2,466,181   
Total Operating Expense$551,631 $106,181 $234,361 $892,173 
Earnings Before Income Tax$479,051 $662 $1,104,207 $1,583,920 
Segment Assets$6,641,021 $946,034 $905,582 $8,492,637 (I)
Depreciation, Depletion and Amortization$269,586 $37,530 $13,642 $320,758   
Capital Expenditures$534,432 $26,744 $10,479 $571,655   

(G)    Included in Natural Gas, NGLs and Oil Revenue are sales of $124,195 to Citadel Energy Marketing LLC and $121,844 to NRG Business Marketing LLC (formerly Direct Energy Business Marketing LLC), each of which comprises over 10% of revenue from contracts with external customers for the period.
(H)    Includes midstream revenue of $50,165 and equity in earnings of unconsolidated affiliates of $1,694 for Shale and Other, respectively. Other also includes sales of environmental attributes of $22,823.
(I)    Other includes investments in unconsolidated equity affiliates of $12,408.
Industry segment results for the nine months ended September 30, 2022 are:
ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGLs and Oil Revenue$2,633,934 $239,316 $2,121 $2,875,371 (J)
Purchased Gas Revenue— — 124,132 124,132   
Loss on Commodity Derivative Instruments (1,340,463)(111,446)(1,989,480)(3,441,389)
Other Revenue and Operating Income52,035 — 14,232 66,267 (K)
Total Revenue and Other Operating Income (Loss)$1,345,506 $127,870 $(1,848,995)$(375,619)  
Total Operating Expense$593,179 $95,449 $289,840 $978,468 
Earnings (Loss) Before Income Tax$752,327 $32,421 $(2,253,045)$(1,468,297)
Segment Assets$6,397,404 $1,269,492 $966,230 $8,633,126 (L)
Depreciation, Depletion and Amortization$294,475 $39,222 $15,273 $348,970   
Capital Expenditures$379,381 $8,959 $4,197 $392,537   

(J)    Included in Natural Gas, NGLs and Oil Revenue are sales of $351,649 to Direct Energy Business Marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period.
(K)    Includes midstream revenue of $52,035 and equity in earnings of unconsolidated affiliates of $3,031 for Shale and Other, respectively.
(L)    Other includes investments in unconsolidated equity affiliates of $13,332.
Reconciliation of Revenue and Other Operating (Loss) Income from Segments to Consolidated Revenue and Other Operating Income (Loss)
For the Three Months Ended September 30,For the Nine Months Ended September 30,
2023202220232022
Total Segment Revenue from Contracts with External Customers$282,642 $1,175,467 $1,075,290 $3,051,538 
Gain (Loss) on Commodity Derivative Instruments47,803 (1,062,353)1,352,442 (3,441,389)
Other Operating Income20,061 3,947 38,449 14,232 
Total Consolidated Revenue and Other Operating Income (Loss)$350,506 $117,061 $2,466,181 $(375,619)