XML 56 R46.htm IDEA: XBRL DOCUMENT v3.23.3
Earnings Per Share - Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Numerator:        
Net Income (Loss) $ 21,381 $ (427,072) $ 1,206,731 $ (1,316,657)
Basic Earnings (Loss) Available to Shareholders 21,381 (427,072) 1,206,731 (1,316,657)
Add Back Interest on Convertible Notes (Net of Tax) 1,417 0 4,251 0
Diluted Earnings (Loss) Available to Shareholders $ 22,798 $ (427,072) $ 1,210,982 $ (1,316,657)
Denominator:        
Weighted-Average Shares of Common Stock Outstanding (in shares) 160,703,884 187,511,940 164,403,476 193,750,735
Weighted-Average Diluted Shares of Common Stock Outstanding (in shares) 190,674,498 187,511,940 193,945,385 193,750,735
Earnings (Loss) per Share        
Basic (in usd per share) $ 0.13 $ (2.28) $ 7.34 $ (6.80)
Diluted (in usd per share) $ 0.12 $ (2.28) $ 6.24 $ (6.80)
Convertible Notes        
Denominator:        
Effect of Diluted Shares (in shares) 25,751,869 0 25,751,869 0
Options        
Denominator:        
Effect of Diluted Shares (in shares) 1,256,101 0 1,131,257 0
Restricted Stock Units        
Denominator:        
Effect of Diluted Shares (in shares) 1,495,877 0 1,217,194 0
Performance Share Units        
Denominator:        
Effect of Diluted Shares (in shares) 1,466,767 0 1,441,589 0