cnxlogo2a03a.jpg

1Q 2023 Earnings Results &
Supplemental Information of CNX Resources
TABLE OF CONTENTS:Page:
Production Volumes and Activity Summary........................................................................................................................2
Hedge Volumes and Pricing…...........................................................................................................................................3
Gas Hedging Gain/Loss Projections and Actuals..............................................................................................................4
Consolidated Statements of Income..................................................................................................................................5
Consolidated Balance Sheets............................................................................................................................................6
Consolidated Statements of Cash Flows….......................................................................................................................7
Market Mix and Natural Gas Price Reconciliation…..........................................................................................................8
Price and Cost Data (Per Mcfe).........................................................................................................................................9
Guidance…........................................................................................................................................................................10
Year end 2022 Acreage and Undeveloped Location Update.............................................................................................11
Definitions..........................................................................................................................................................................12
Sales of Natural Gas, NGL and Oil, including Cash Settlements and Natural Gas, NGL and Oil Production Costs.........
13
Quarterly Adjusted EBITDAX and Adjusted Net Income....................................................................................................14
Operating Margin...............................................................................................................................................................15
Cash Operating Margin......................................................................................................................................................16
Net Debt and Adjusted EBITDAX TTM..............................................................................................................................17
Free Cash Flow..................................................................................................................................................................18

NOTE: Please note that CNX is unable to provide a reconciliation of non-GAAP projected financial results contained in this presentation, including the non-GAAP measures referenced above, to their respective comparable financial measure calculated in accordance with GAAP. This is due to our inability to calculate the comparable GAAP projected metrics, including operating income, net cash provided by operating activities and total production costs, given the unknown effect, timing, and potential significance of certain income statement items.






PRODUCTION VOLUMES
GASQ1-2023Q4-2022Q3-2022Q2-2022Q1-2022
Shale Sales Volumes (Bcf)114.8 119.0 125.1 122.1 130.5 
CBM Sales Volumes (Bcf)10.4 10.5 10.7 11.0 11.5 
Other Sales Volumes (Bcf)0.1 0.1 0.2 0.1 — 
LIQUIDS*
NGLs Sales Volumes (Bcfe)10.1 10.5 10.2 8.8 8.5 
Oil and Condensate Sales Volumes (Bcfe)0.5 0.5 0.2 0.3 0.4 
TOTAL (Bcfe)135.9 140.6 146.4 142.3 150.9 
Average Daily Production (MMcfe)1,509.6 1,528.4 1,590.9 1,564.1 1,676.2 
* NGLs, Oil and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.
Q1 2023 ACTIVITY SUMMARYTDFracTIL
Average Lateral Length(1)
Rigs at Period End
SWPA CentralMarcellus5616,3072
Utica--214,756-
WV Shirley-PennsboroMarcellus-----
Utica-----
CPA SouthMarcellus-237,938-
Utica-----
Total586-2
(1) Measured in lateral feet from perforation to perforation.



2


NATURAL GAS HEDGE VOLUMES AND PRICING(1)
Q2 202320232024202520262027
NYMEX Hedges
Volumes (Bcf)104.5388.3287.6225.7234.3105.8
Average Prices ($/Mcf)$3.02$3.03$3.05$3.21$3.23$4.21
Physical Fixed Price Sales and Index Hedges
Volumes (Bcf)8.634.7118.0129.889.6111.9
Average Prices ($/Mcf)$2.14$2.17$2.39$2.30$2.59$3.29
Total Volumes Hedged (Bcf)(2)
113.1423.0405.6355.5323.9217.7
NYMEX + Basis (fully-covered volumes)(3)
Volumes (Bcf)111.6423.0403.5355.5287.2197.8
Average Prices ($/Mcf)$2.41$2.48$2.44$2.36$2.45$3.24
NYMEX Hedges Exposed to Basis
Volumes (Bcf)1.5-2.1-36.719.9
Average Prices ($/Mcf)$3.02-$3.05-$3.23$4.21
Total Volumes Hedged (Bcf)(2)
113.1423.0405.6355.5323.9217.7
Estimated Conversion Factor(4)
1.0801.0801.0731.0681.0641.061
(1) Hedge positions as of 4/6/2023.
(2) Excludes basis hedges in excess of NYMEX hedges of 9.9 Bcf and 19.6 Bcf for 2023 and 2025,respectively.
(3) Includes the impact of NYMEX and basis-only hedges as well as physical sales agreements.
(4) To convert Bcf to TBtu, multiply by conversion factor; to convert $/Mcf to $/MMBtu, divide by conversion factor.



3


NATURAL GAS HEDGING GAIN/LOSS PROJECTIONS
Q2 2023CY2023
Wtd. Avg.Avg.ForecastedWtd. Avg.Avg.Forecasted
Hedged VolumesHedgedForward
Gain/(Loss)(2)
Hedged VolumesHedgedForward
Gain/(Loss)(2)
($/MMBtu)(000 MMBtu)Price
Market(1)
($ in 000s)(000 MMBtu)Price
Market(1)
($ in 000s)
NYMEX112,840$2.79$2.08$80,386419,300$2.81$2.76$40,396
Index9,100$1.98$1.63$3,161 36,500$1.98$2.07($3,381)
Basis:
Eastern Gas-South (DOM)14,788($0.66)($0.43)($3,428)59,313($0.66)($0.69)$1,641
TCO Pool (TCO)28,437($0.65)($0.30)($10,032)100,850($0.64)($0.52)($13,006)
Michcon (NMC)10,920($0.25)$0.03($3,126)43,190($0.25)($0.17)($3,822)
TETCO M3 (TMT)1,820($0.98)($0.33)($1,176)6,530($0.04)$0.77($6,096)
TETCO M2 (BM2)39,585($0.56)($0.48)($3,286)158,775($0.56)($0.70)$22,434
Transco Zone 5 South (DKR)3,185($0.08)$0.33($1,282)12,165$0.62$1.90($15,126)
Total Financial Basis Hedges98,735($22,330)380,823($13,975)
Total Projected Realized Gain$61,217$23,040
Note: Forward market prices, hedged volumes, and hedge prices are as of 4/6/2023. Anticipated hedging activity is not included in projections.
(1) January through April 2023 prices are settled.
(2) Forecasted Gain/(Loss) amounts are based on sum of current monthly hedge positions vs. strip.

Actual Change in Derivatives
(Dollars in millions)Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Realized Loss($61)($360)($651)($531)($271)
Unrealized Gain (Loss)$823$1,138($411)($122)($1,456)
Gain (Loss) on Commodity Derivative Instruments$762$778($1,062)($653)($1,727)

4


CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Dollars in thousands, except per share data
Revenue and Other Operating Income (Loss):Q1-2023Q4-2022Q3-2022Q2-2022Q1-2022
Natural Gas, NGL and Oil Revenue$455,639$776,740$1,127,341$1,003,406$744,625
Gain (Loss) on Commodity Derivative Instruments762,167777,615(1,062,353)(652,643)(1,726,394)
Purchased Gas Revenue36,81261,42131,73846,55245,841
Other Revenue and Operating Income21,35921,05420,33523,10322,830
Total Revenue and Other Operating Income (Loss)1,275,977 1,636,830 117,061 420,418 (913,098)
Costs and Expenses:
Operating Expense
Lease Operating Expense16,47417,73919,23914,28215,398
Transportation, Gathering and Compression98,09696,38596,63288,35788,286
Production, Ad Valorem, and Other Fees9,64111,59913,4819,9589,927
Depreciation, Depletion and Amortization105,222112,245114,167116,180118,623
Exploration and Production Related Other Costs5,1041,2126854,7121,689
Purchased Gas Costs34,34762,21732,30946,04144,816
Selling, General, and Administrative Costs36,57631,96127,72230,45431,560
Other Operating Expense15,139 9,818 21,238 20,539 12,170 
Total Operating Expense320,599343,176325,473330,523322,469
Other Expense
Other Expense (Income)1,1683,4941,9225,179(736)
(Gain) Loss on Assets Sales and Abandonments, net(9,482)(1,426)12,077(6,240)(13,395)
Loss on Debt Extinguishment199,95312,981
Interest Expense35,736 35,218 34,351 31,051 27,069 
Total Other Expense27,42237,30558,30342,97112,938
Total Costs and Expenses348,021 380,481 383,776 373,494 335,407 
Earnings (Loss) Before Income Tax927,9561,256,349(266,715)46,924(1,248,505)
Income Tax Expense (Benefit)217,561 81,770 160,357 13,567 (325,564)
Net Income (Loss)$710,395$1,174,579$(427,072)$33,357$(922,941)
Earnings (Loss) per Share
Basic$4.22$6.64$(2.28)$0.17$(4.62)
Diluted$3.61$5.68$(2.28)$0.15$(4.62)
Weighted-Average Shares OutstandingQ1-2023Q4-2022Q3-2022Q2-2022Q1-2022
Weighted-Average Shares of Common Stock Outstanding168,452,107 176,916,881 187,511,940 194,021,639 199,854,257 
Effect of Diluted Shares*28,692,767 30,127,743 — 30,387,055 — 
Weighted-Average Diluted Shares of Common Stock Outstanding197,144,874 207,044,624 187,511,940 224,408,694 199,854,257 
*During periods in which the Company incurs a net loss, diluted weighted average shares outstanding are equal to basic weighted average shares outstanding because the effect of all equity awards and the potential share settlement impact related to CNX's Convertible Notes are antidilutive.




5


CONSOLIDATED BALANCE SHEETS
(Unaudited)
Dollars in thousands31-Mar-2331-Dec-2230-Sep-2230-Jun-2231-Mar-22
ASSETS
Current Assets:
Cash and Cash Equivalents$2,799$21,321$1,594$238$8,570
Accounts and Notes Receivable
Trade, net136,208 348,458 479,088 447,464 263,126 
Other Receivables, net8,015 6,184 5,436 6,010 5,134 
Supplies Inventories29,339 27,156 19,650 14,490 6,469 
Derivative Instruments159,794 154,474 200,598 137,492 119,838 
Prepaid Expenses15,443 16,211 17,373 12,503 13,739 
Total Current Assets351,598 573,804 723,739 618,197 416,876 
Property, Plant and Equipment:
Property, Plant and Equipment:12,099,212 11,907,698 11,738,308 11,606,088 11,484,450 
Less-Accumulated Depreciation, Depletion and Amortization4,913,268 4,811,189 4,704,665 4,593,364 4,488,326 
Total Property, Plant and Equipment—Net7,185,944 7,096,509 7,033,643 7,012,724 6,996,124 
Other Non-Current Assets:
Operating Lease Right-of-Use Assets170,376 174,849 187,376 176,613 42,162 
Derivative Instruments208,933 244,931 258,539 420,291 281,213 
Goodwill323,314 323,314 323,314 323,314 323,314 
Other Intangible Assets75,352 76,990 78,628 80,266 81,904 
Deferred Income Taxes— — — 14,107 28,526 
Other Non-Current Assets24,628 25,376 27,887 50,378 53,405 
Total Other Non-Current Assets802,603 845,460 875,744 1,064,969 810,524 
TOTAL ASSETS$8,340,145$8,515,773$8,633,126$8,695,890$8,223,524
LIABILITIES AND EQUITY
Current Liabilities:
Accounts Payable$195,867$191,343$169,406$154,449$120,513
Derivative Instruments242,900 782,653 1,407,892 1,210,715 1,411,964 
Current Portion of Finance Lease Obligations1,423 881 686 637 603 
Current Portion of Long-Term Debt— — 323,122 322,622 336,083 
Current Portion of Operating Lease Obligations50,844 47,436 48,710 40,951 10,003 
Other Accrued Liabilities213,874 290,491 308,212 302,599 248,176 
Total Current Liabilities704,908 1,312,804 2,258,028 2,031,973 2,127,342 
Non-Current Liabilities:
Long-Term Debt2,203,108 2,205,735 1,920,440 1,907,074 1,890,790 
Finance Lease Obligations4,023 1,970 1,375 1,342 1,304 
Operating Lease Obligations122,726 132,105 143,291 139,428 32,340 
Derivative Instruments1,124,884 1,517,021 2,012,326 1,899,736 1,421,373 
Deferred Income Taxes449,656 232,280 146,621 — — 
Asset Retirement Obligations89,619 89,079 87,243 88,463 89,403 
Other Non-Current Liabilities73,925 74,318 86,814 90,850 91,460 
Total Non-Current Liabilities4,067,941 4,252,508 4,398,110 4,126,893 3,526,670 
TOTAL LIABILITIES4,772,849 5,565,312 6,656,138 6,158,866 5,654,012 
Stockholders' Equity
Common Stock1,663 1,712 1,835 1,918 1,955 
Capital in Excess of Par Value2,468,079 2,506,269 2,602,697 2,665,440 2,691,950 
Preferred Stock— — — — — 
Retained Earnings (Accumulated Deficit)1,103,995 448,993 (613,426)(116,081)(110,005)
Accumulated Other Comprehensive Loss(6,441)(6,513)(14,118)(14,253)(14,388)
TOTAL STOCKHOLDERS' EQUITY3,567,296 2,950,461 1,976,988 2,537,024 2,569,512 
TOTAL LIABILITIES AND EQUITY$8,340,145$8,515,773$8,633,126$8,695,890$8,223,524




6


CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Dollars in thousands
Cash Flows from Operating Activities:Q1-2023Q4-2022Q3-2022Q2-2022Q1-2022
Net Income (Loss)$710,395$1,174,579($427,072)$33,357($922,941)
Depreciation, Depletion and Amortization105,222112,245114,167116,180118,623
Amortization of Deferred Financing Costs2,2972,2932,0482,0732,042
Stock-Based Compensation8,6381,4933,8293,7227,331
(Gain) Loss on Asset Sales and Abandonments, net(9,482)(1,426)12,077(6,240)(13,395)
Loss on Debt Extinguishment199,95312,981
(Gain) Loss on Commodity Derivative Instruments(762,167)(777,615)1,062,353652,6431,726,394
Loss (Gain) on Other Derivative Instruments961(300)(2,694)(2,131)(5,223)
Net Cash Paid in Settlement of Commodity Derivative Instruments(140,005)(282,897)(651,247)(530,129)(270,842)
Deferred Income Taxes217,34983,076160,68014,370(334,184)
Other(114)1,6191,6466231,700
Changes in Operating Assets:
Accounts and Notes Receivable210,383129,759(31,478)(185,196)66,577
Recoverable Income Taxes72
Supplies Inventories(2,183)(7,505)(5,160)(8,021)(322)
Prepaid Expenses7681,181(4,840)1,0412,366
Changes in Other Assets(153)(143)19,8001,520322
Changes in Operating Liabilities:
Accounts Payable(19,242)25,947(684)30,541(2,032)
Accrued Interest2,21616,550(14,373)12,128(13,595)
Other Operating Liabilities(75,792)(36,289)19,20242,906(26,086)
Changes in Other Liabilities(353)(315)(3,825)(402)(412)
Net Cash Provided by Operating Activities248,738442,271264,382191,966336,395
Cash Flows from Investing Activities:
Capital Expenditures(170,028)(173,217)(133,553)(136,668)(122,316)
Proceeds from Asset Sales10,5176,8894,0417,10719,423
Net Cash Used in Investing Activities(159,511)(166,328)(129,512)(129,561)(102,893)
Cash Flows from Financing Activities:
Payments on Long-Term Notes(358,750)(26,969)
Proceeds from CNXM Revolving Credit Facility Borrowings72,750109,70056,80066,200111,200
Repayments of CNXM Revolving Credit Facility Borrowings(90,450)(104,150)(96,950)(88,100)(86,000)
Proceeds from CNX Revolving Credit Facility Borrowings460,400631,9001,208,250918,075574,650
Repayments of CNX Revolving Credit Facility Borrowings(446,600)(676,550)(1,297,250)(880,425)(670,650)
Proceeds from Issuance of CNX Senior Notes493,750
Payments on Other Debt(348)(191)(163)(157)(154)
Proceeds from Issuance of Common Stock61078135376608
Shares Withheld for Taxes(9,344)(180)(7)(83)(5,582)
Purchases of Common Stock(94,759)(215,106)(138,052)(59,494)(152,473)
Debt Issuance and Financing Fees(8)(1,717)(1,277)(160)(96)
Net Cash Used in Financing Activities(107,749)(256,216)(133,514)(70,737)(228,497)
Net (Decrease) Increase in Cash, Cash Equivalents, and Restricted Cash(18,522)19,7271,356(8,332)5,005
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period21,3211,5942388,5703,565
Cash, Cash Equivalents, and Restricted Cash at End of Period$2,799$21,321$1,594$238$8,570





7


MARKET MIX AND NATURAL GAS PRICE RECONCILIATION
2023E
Gas Sold (%)(1)
Basis(2)
Eastern Gas-South4%($0.65)
ETNG Mainline5%$1.12
TCO Pool27%($0.62)
TETCO ELA & WLA5%($0.34)
TETCO M34%$0.43
TETCO M234%($0.73)
Michcon12%($0.29)
Physical basis sales9%($0.14)
Weighted Average Basis100%($0.43)
NYMEX$2.76
Weighted Average Basis (Not considering hedging)($0.43)
Realized Price (per MMBtu)$2.33
     Conversion Factor (MMBtu/Mcf)1.080
Realized Price Before Financial Hedging (per Mcf)$2.52
(1) Individual market percentages exclude physical basis sales, which are shown separately.
(2) Reflects actual realized basis for three months ended March 31; April - December forward market basis prices as of 4/6/2023.

8


PRICE AND COST DATA (PER MCFE) - NON-GAAP
Q1-2023Q4-2022Q3-2022Q2-2022Q1-2022
Average Sales Price - Natural Gas$3.22$5.54$7.82$7.02$4.76
Average Loss on Commodity Derivative Instruments - Cash Settlement- Gas($0.49)($2.78)($4.79)($3.98)($1.91)
Average Sales Price - Oil and Condensate*$11.22$12.34$14.74$16.04$12.84
Average Sales Price - NGLs*$4.58$4.92$6.05$7.21$7.62
Average Sales Price of Natural Gas, NGL and Oil, including Cash Settlement
$2.90$2.96$3.25$3.32$3.14
Lease Operating Expense (LOE)$0.12$0.13$0.13$0.10$0.10
Production, Ad Valorem, and Other Fees$0.07$0.08$0.09$0.07$0.07
Transportation, Gathering and Compression$0.72$0.69$0.66$0.62$0.59
Depreciation, Depletion and Amortization (DD&A)$0.75$0.77$0.76$0.79$0.76
Total Natural Gas, NGL and Oil Production Costs
$1.66$1.67$1.64$1.58$1.52
Total Natural Gas, NGL and Oil Production Cash Costs, before DD&A
$0.91$0.90$0.88$0.79$0.76
Natural Gas, NGL and Oil Production Cash Margin, before DD&A$1.99$2.06$2.37$2.53$2.38
Fully Burdened Cash Costs, before DD&A(1)
$1.28$1.29$1.29$1.22$1.03
Fully Burdened Cash Margin, before DD&A$1.62$1.67$1.96$2.10$2.11
Note: "Total Natural Gas, NGL and Oil Production Costs" excludes Selling, General, and Administration and Other Operating Expenses.
*NGLs, Oil, and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.
(1) Fully burdened cash costs include production cash costs, selling, general and administrative (SG&A) cash costs, other operating cash expense, other cash (income) expense, other revenue and operating income, and cash interest expense. Q1 2023, Q4 2022, Q3 2022, Q2 2022 and Q1 2022 total fully burdened cash costs exclude a (gain)/loss on asset sales of ($0.07) per Mcfe, ($0.01) per Mcfe, $0.08 per Mcfe, ($0.04) per Mcfe and ($0.09) per Mcfe, respectively. Q1 2023, Q4 2022, Q3 2022, Q2 2022 and Q1 2022 exclude unrealized losses/(gains) on interest rate swaps and noncash amortization of $0.02 per Mcfe, $0.01 per Mcfe, $0.00 per Mcfe, $0.00 per Mcfe and ($0.02) per Mcfe, respectively. Q4 2022, Q3 2022 and Q2 2022 exclude loss on debt extinguishment of $0.00 per Mcfe, $0.07 per Mcfe and $0.09 per Mcfe, respectively.
Natural Gas Price ReconciliationQ1-2023Q4-2022Q3-2022Q2-2022Q1-2022
NYMEX Natural Gas ($/MMBtu)$3.42$6.26$8.20$7.17$4.95
Average Differential(0.44)(1.17)(1.01)(0.73)(0.58)
BTU Conversion (MMBtu/Mcf)*0.24 0.45 0.63 0.58 0.39 
Loss on Commodity Derivative Instruments-Cash Settlement(0.49)(2.78)(4.79)(3.98)(1.91)
Realized Gas Price per Mcf$2.73$2.76$3.03$3.04$2.85
*Conversion factor1.081.091.091.091.09







9


GUIDANCE
PreviousUpdated
($ in millions)2023E2023E
LowHighLowHigh
Production Volumes (Bcfe)555-575555-575
    % Liquids~7%‘-~8%~7%‘-~8%
    % of Natural Gas Hedged82%83%
Prices on Open Volumes(1)
    Natural Gas NYMEX ($/MMBtu)$3.80$2.76
    Natural Gas Differential ($/MMBtu)($0.48)($0.43)
    NGL Realized Price ($/Bbl)~$21.00~$21.00
($ in millions)
Adjusted EBITDAX(2)
$1,100-$1,250$950-$1,050
Capital Expenditures
    Drilling & Completions (D&C)$430-$475$430-$475
    Non-D&C $120-$160$120-$160
    Discretionary Capital$25-$40$25-$40
Total Capital Expenditures$575-$675$575-$675
($ in millions)
Free Cash Flow (FCF)(2)
~$375~$250
    FCF Per Share(2)(3)
~$2.20~$1.51
(1) Forward market prices for updated 2023 guidance as of 4/6/2023.
(2) Non-GAAP measures. See “Non-GAAP Financial Measures” for definitions. FCF for previous and updated guidance includes approximately $40 million in expected asset sales in 2023.
(3) Previous guidance for 2023 FCF per share based on shares outstanding of 170,126,528, as of 1/17/2023. Updated guidance for 2023 FCF per share based on shares outstanding of 165,575,514, as of 4/13/2023.

2023E ACTIVITY SUMMARYTIL
Average Lateral Length(1)
SWPA CentralMarcellus2314,500
Utica413,600
CPAMarcellus38,800
Utica--
Total30-
(1) Measured in lateral feet from perforation to perforation.





10


YEAR END 2022 ACREAGE AND UNDEVELOPED LOCATION UPDATE
YE2021 MARCELLUS ACREAGEYE2022 MARCELLUS ACREAGE
SWPACentralGreaterTOTAL SWPASWPACentralGreaterTOTAL SWPA
Total Net Acres95,40029,700125,100Total Net Acres105,00030,100135,100
Net Developed Acres46,7002,40049,100Net Developed Acres55,2002,40057,600
Net Undeveloped Locations298167Net Undeveloped Locations304169
Average Lateral Length (ft)9,5009,500Average Lateral Length (ft)9,5009,500
Inter-Lateral Spacing (ft)750750Inter-Lateral Spacing (ft)750750
WVSHR/PENSEastTOTAL WVWVSHR/PENSEastTOTAL WV
Total Net Acres15,70010,90086,800Total Net Acres15,50011,00086,700
Net Developed Acres9,90010010,000Net Developed Acres10,90080011,700
Net Undeveloped Locations4278Net Undeveloped Locations3374
Average Lateral Length (ft)8,0008,000Average Lateral Length (ft)8,0008,000
Inter-Lateral Spacing (ft)750750Inter-Lateral Spacing (ft)750750
CPASouthNorthTOTAL CPACPASouthNorthTOTAL CPA
Total Net Acres107,20094,100303,200Total Net Acres107,60090,600298,900
Net Developed Acres5,1001,0006,100Net Developed Acres5,7001,0006,700
Net Undeveloped Locations659601Net Undeveloped Locations658578
Average Lateral Length (ft)9,0009,000Average Lateral Length (ft)9,0009,000
Inter-Lateral Spacing (ft)750750Inter-Lateral Spacing (ft)750750
OHTOTAL OHOHTOTAL OH
Total Net Acres10,900Total Net Acres10,100
Net Developed Acres200Net Developed Acres200
Net Undeveloped LocationsNet Undeveloped Locations
Average Lateral Length (ft)Average Lateral Length (ft)
Inter-Lateral Spacing (ft)Inter-Lateral Spacing (ft)
Total Net Acres526,000Total Net Acres530,800
YE2021 UTICA ACREAGEYE2022 UTICA ACREAGE
SWPACentralGreaterTOTAL SWPASWPACentralGreaterTOTAL SWPA
Total Net Acres113,20057,000170,700Total Net Acres117,40056,300173,700
Net Developed Acres4,4004,400Net Developed Acres6,6006,600
Net Undeveloped Locations429225Net Undeveloped Locations437222
Average Lateral Length (ft)8,5008,500Average Lateral Length (ft)8,5008,500
Inter-Lateral Spacing (ft)1,3001,300Inter-Lateral Spacing (ft)1,3001,300
WVSHR/PENSEastTOTAL WVWVSHR/PENSEastTOTAL WV
Total Net Acres12,80084,900134,600Total Net Acres12,60084,800134,700
Net Developed AcresNet Developed Acres
Net Undeveloped Locations61406Net Undeveloped Locations60406
Average Lateral Length (ft)7,0007,000Average Lateral Length (ft)7,0007,000
Inter-Lateral Spacing (ft)1,3001,300Inter-Lateral Spacing (ft)1,3001,300
CPASouthNorthTOTAL CPACPASouthNorthTOTAL CPA
Total Net Acres108,00093,900241,200Total Net Acres107,90090,600237,500
Net Developed Acres1,6002001,800Net Developed Acres1,8002002,000
Net Undeveloped Locations509449Net Undeveloped Locations508433
Average Lateral Length (ft)7,0007,000Average Lateral Length (ft)7,0007,000
Inter-Lateral Spacing (ft)1,3001,300Inter-Lateral Spacing (ft)1,3001,300
OHDryTOTAL OHOHDryTOTAL OH
Total Net Acres15,50063,200Total Net Acres15,30063,300
Net Developed Acres13,20013,200Net Developed Acres13,20013,200
Net Undeveloped Locations8Net Undeveloped Locations7
Average Lateral Length (ft)9,500Average Lateral Length (ft)9,500
Inter-Lateral Spacing (ft)1,300Inter-Lateral Spacing (ft)1,300
Total Net Acres609,700Total Net Acres609,200
Note: Acres by type curve area do not equal total acres because some CNX-controlled acres fall outside of identified type curve areas. Locations calculated by dividing total controlled acreage in type curve region by area of a well. The table includes results of leasing activity and expirations; and future development, lateral lengths and inter-lateral spacing, will ultimately vary as the assets are developed.

11


Non-GAAP Measures (Definitions, Purpose, and Reconciliations)

CNX's management uses certain non-GAAP financial measures for planning, forecasting and evaluating business and financial performance, and believes that they are useful for investors in analyzing the company. Although these are not measures of performance calculated in accordance with generally accepted accounting principles (GAAP), management believes that these financial measures are useful to an investor in evaluating CNX because (i) analysts utilize these metrics when evaluating company performance and have requested this information as of a recent practicable date, (ii) these metrics are widely used to evaluate a company’s operating performance, and (iii) we want to provide updated information to investors. Investors should not view these metrics as a substitute for measures of performance that are calculated in accordance with GAAP. In addition, because all companies do not calculate these measures identically, these measures may not be comparable to similarly titled measures of other companies.

Definitions: EBIT is defined as earnings before deducting net interest expense (interest expense less interest income) and income taxes. EBITDAX is defined as earnings before deducting net interest expense (interest expense less interest income), income taxes, depreciation, depletion and amortization, and exploration. Adjusted EBITDAX is defined as EBITDAX after adjusting for the discrete items listed below. Although EBIT, EBITDAX, and adjusted EBITDAX are not measures of performance calculated in accordance with generally accepted accounting principles, management believes that they are useful to an investor in evaluating CNX Resources because they are widely used to evaluate a company's operating performance. We exclude stock-based compensation from adjusted EBITDAX because we do not believe it accurately reflects the actual operating expense incurred during the relevant period and may vary widely from period to period irrespective of operating results. Investors should not view these metrics as a substitute for measures of performance that are calculated in accordance with generally accepted accounting principles. In addition, because all companies do not calculate EBIT, EBITDAX or adjusted EBITDAX identically, the presentation here may not be comparable to similarly titled measures of other companies. Sales of natural gas, NGL and oil, including cash settlements excludes the impacts of changes in the fair value of commodity derivative instruments prior to settlement, which are often volatile, and only includes the impact of settled commodity derivative instruments. Natural gas, NGL and oil production costs excludes certain expenses that are not directly related to CNX’s natural gas producing activities and are managed outside our production operations. Adjusted Net Income is defined as net income after adjusting for the discrete items listed below as well as the tax effectiveness. Operating Margins are defined as adjusted EBIT divided by Total Revenue after adjusting for unrealized loss on commodity derivative instruments. Adjusted Trailing-Twelve-Months (TTM) EBITDAX is defined as EBITDAX over the trailing-twelve-months after adjusting for the discrete items listed below. Cash Operating Margins are defined as adjusted EBITDA divided by total Revenue after adjusting for unrealized loss on commodity derivative instruments. Net Debt is defined as total long-term debt minus cash and cash equivalents. Adjusted Net Debt is defined as total long-term debt plus the historical impact of recent accounting pronouncement, minus cash and cash equivalents. Free Cash Flow (FCF) is defined as operating cash flow minus capex plus proceeds from asset sales. Organic FCF is defined as operating cash flow minus capex.

Reconciliations of EBIT, EBITDAX, adjusted EBITDAX, adjusted EBIT, adjusted EBITDA, sales of natural gas, NGL and oil, including cash settlements, natural gas, NGL and oil production costs, adjusted net income, operating margins, cash operating margins, net debt, adjusted net debt, adjusted TTM EBITDAX, FCF and organic FCF to the most directly comparable GAAP financial measures are as follows:






12


Non-GAAP Measures
Sales of Natural Gas, NGL and Oil, including cash settlements excludes the impacts of changes in the fair value of commodity derivative instruments prior to settlement, which are often volatile, and only includes the impact of settled commodity derivative instruments. Sales of Natural Gas, NGL and Oil, including cash settlements is a non-GAAP measure that excludes purchased gas revenue and other revenue and operating income, which are not directly related to CNX’s natural gas producing activities. Natural Gas, NGL and Oil Production Costs is a non-GAAP measure that excludes certain expenses that are not directly related to CNX’s natural gas producing activities and are managed outside our production operations (See Note 21 - Segment Information of the Notes to the Audited Consolidated Financial Statements in Item 8 of CNX's 2022 Annual Report on Form 10-K as filed with the SEC on February 9, 2023). These expenses include, but are not limited to, interest expense and other corporate expenses such as selling, general and administrative costs in the current periods presented.
(Dollars in millions)Q1-2023Q4-2022Q3-2022Q2-2022Q1-2022
Total Revenue and Other Operating Income (Loss)$1,276$1,637$117$420($913)
Add (Deduct):
Purchased Gas Revenue(37)(62)(32)(46)(46)
Unrealized (Gain) Loss on Commodity Derivative Instruments(823)(1,138)411 122 1,456 
Other Revenue and Operating Income(21)(21)(20)(23)(23)
Sales of Natural Gas, NGL and Oil, including Cash Settlements, a Non-GAAP Financial Measure$395$416$476$473$474
Total Operating Expense$320$343$326$330$322
Add (Deduct):
Depreciation, Depletion and Amortization (DD&A) - Corporate (3)(4)(3)(2)(3)
   Exploration and Production Related Other Costs(5)(1)(1)(5)(2)
Purchased Gas Costs(34)(62)(32)(46)(45)
Selling, General and Administrative Costs(37)(33)(28)(30)(31)
Other Operating Expense(15)(8)(22)(21)(12)
Natural Gas, NGL and Oil Production Costs, a Non-GAAP Financial Measure1
$226$235$240$226$229
1 Natural Gas, NGL and Oil production costs consists primarily of lease operating expense, production ad valorem and other fees, transportation, gathering and compression and production related depreciation, depletion and amortization.









13


Non-GAAP Measures
EBIT is defined as earnings before deducting net interest expense (interest expense less interest income) and income taxes. EBITDAX is defined as earnings before deducting net interest expense (interest expense less interest income), income taxes, depreciation, depletion and amortization, and exploration. Adjusted EBITDAX is defined as EBITDAX after adjusting for the discrete items listed below.
(Dollars in millions)Q1-2023Q4-2022Q3-2022Q2-2022Q1-2022
Net Income (Loss)$710$1,175($427)$33($923)
Interest Expense36 35 35 31 27 
Income Tax Expense (Benefit)218 82 160 14 (326)
Earnings (Loss) Before Interest & Taxes (EBIT)964 1,292 (232)78 (1,222)
Depreciation, Depletion & Amortization105112 114 116 119 
Exploration Expense5
Earnings (Loss) Before Interest, Taxes, DD&A and Exploration (EBITDAX)$1,074$1,405($117)$199($1,101)
Adjustments:
Unrealized (Gain) Loss on Commodity Derivative Instruments(823)(1,138)411 122 1,456 
Stock-Based Compensation
Loss on Debt Extinguishment— — 10 13 — 
Loss on Abandonment16 — — 
Virginia Flood Expense— — 
Severance1— — — 
Total Pre-tax Adjustments(813)(1,131)443 139 1,463 
Adjusted EBITDAX$261$274$326$338$362
Adjusted Net Income is defined as net income after adjusting for the discrete items listed below as well as the related tax effect.
(Dollars in millions)Q1-2023Q4-2022Q3-2022Q2-2022Q1-2022
Net Income (Loss) from EBITDAX Reconciliation$710$1,175($427)$33($923)
Adjustments:
Total Pre-tax Adjustments from EBITDAX Reconciliation(813)(1,131)443 139 1,463 
Tax Effect of Adjustments212 295 (116)(36)(382)
Adjusted Net Income (Loss)$109$339($100)$136$158







14


Non-GAAP Measures
Operating Margin: Adjusted EBIT divided by Total Revenue and Other Operating Income (Loss) after adjusting for unrealized loss (gain) on commodity derivative instruments.
(Dollars in millions)Q1-2023Q4-2022Q3-2022Q2-2022Q1-2022
Total Revenue and Other Operating Income (Loss) $1,276$1,637$117$420($913)
Net Income (Loss)$710$1,175($427)$33($923)
Interest Expense3635353127
Income Tax Expense (Benefit)2188216014(326)
Earnings (Loss) Before Interest & Taxes (EBIT)9641,292(232)78(1,222)
Depreciation, Depletion & Amortization105112114116119
Earnings (Loss) Before Interest, Taxes, DD&A (EBITDA)$1,069$1,404($118)$194($1,103)
Adjustments:
Unrealized (Gain) Loss on Commodity Derivative Instruments($823)($1,138)$411$122$1,456
Total Adjustments($823)($1,138)$411$122$1,456
Total Revenue and Other Operating Income (Loss) Minus Unrealized (Gain) Loss on Commodity Derivative Instruments$453$499$528$542$543
Adjusted EBIT$141$154$179$200$234
Operating Margin31 %31 %34 %37 %43 %
















15


Non-GAAP Measures
Cash Operating Margin: Adjusted EBITDA divided by Total Revenue after adjusting for unrealized loss (gain) on commodity derivative instruments, stock based compensation and the other discrete items listed below.
(Dollars in millions)Q1-2023Q4-2022Q3-2022Q2-2022Q1-2022
Total Revenue and Other Operating Income (Loss)$1,276$1,637$117$420($913)
Net Income (Loss)$710$1,175($427)$33($923)
Interest Expense3635353127
Income Tax Expense (Benefit)2188216014(326)
Earnings (Loss) Before Interest & Taxes (EBIT)9641,292(232)78(1,222)
Depreciation, Depletion & Amortization105112114116119
Earnings (Loss) Before Interest, Taxes, DD&A (EBITDA)$1,069$1,404($118)$194($1,103)
Adjustments:
Unrealized (Gain) Loss on Commodity Derivative Instruments$(823)($1,138)$411$122$1,456
Stock-Based Compensation91447
Loss on Abandonment416
Virginia Flood Expense12
Loss on Debt Extinguishment1013
Severance11
Total Adjustments($813)($1,131)$443$139$1,463
Total Revenue and Other Operating Income (Loss) Minus Unrealized (Gain) Loss on Commodity Derivative Instruments$453$499$528$542$543
Adjusted EBITDA$256$273$325$333$360
Cash Operating Margin57 %55 %62 %61 %66 %















16


Non-GAAP Measures
Management uses net debt to determine the company's outstanding debt obligations that would not be readily satisfied by its cash and cash equivalents on hand. Management believes that using net debt is useful to investors in determining the company's leverage ratio since the company could choose to use its cash and cash equivalents to retire debt.
Net Debt: Total long-term debt minus cash and cash equivalents.
Adjusted Net Debt: Total long-term debt, plus the historical impact of recent accounting pronouncement, minus cash and cash equivalents.
(Dollars in millions)
Net Debt31-Mar-2331-Dec-2231-Dec-2131-Dec-2030-Sep-20
Total Long-Term Debt (GAAP)(1)
$2,203$2,206$2,214$2,424$2,600
Less: Cash and Cash Equivalents321422156
Net Debt$2,200$2,185$2,210$2,402$2,444
(1) Includes current portion
(Dollars in millions)
Adjusted Net Debt31-Mar-2331-Dec-2231-Dec-2131-Dec-2030-Sep-20
Total Long-Term Debt (GAAP)(1)
$2,203$2,206$2,214$2,424$2,600
Plus: Impact of Recent Accounting Pronouncement(2)
8298101
Less: Cash and Cash Equivalents321422156
Adjusted Net Debt $2,200$2,185$2,292$2,500$2,545
(1) Includes current portion
(2) On January 1, 2022, the Company adopted Accounting Standards Update (ASU) 2020-06 - Accounting for Convertible Instruments and Contracts in an Entity's Own Equity and upon adoption long-term debt increased by $82MM (See Note 9 - Long-Term Debt in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of CNX’s September 30, 2022 Form 10-Q for additional information). As this adjustment was recorded on a prospective basis, Management believes that presenting investors with the net debt on a historical basis would be beneficial.

Adjusted TTM EBITDAX: EBITDAX over the trailing-twelve-months after adjusting for the discrete items listed below.
Three Months EndedTwelve Months Ended
(Dollars in millions)30-Jun-2230-Sep-2231-Dec-2231-Mar-2331-Mar-23
Net Income (Loss)$33($427)$1,175$710$1,491
Interest Expense31353536137
Income Tax Expense (Benefit)1416082218474
Earnings (Loss) Before Interest & Taxes (EBIT)78(232)1,2929642,102
Depreciation, Depletion & Amortization116114112105447
Exploration Expense511512
Earnings (Loss) Before Interest, Taxes, DD&A, and Exploration (EBITDAX)199(117)1,4051,0742,561
Adjustments:
Unrealized Loss (Gain) on Commodity Derivative Instruments122411(1,138)(823)(1,428)
Stock Based Compensation441918
Loss on Debt Extinguishment131023
Severance112
Loss on Abandonment16420
Virginia Flood Expense213
Total Pre-tax Adjustments139443(1,131)(813)(1,362)
Adjusted EBITDAX TTM$338$326$274$261$1,199


17


Non-GAAP Measures
The Company's management believes that the following measures provide useful information to external users of the Company's consolidated financial statements, such as industry analysts, lenders and ratings agencies. Free cash flow and organic free cash flow should not be considered as alternatives to net cash provided by operating activities or any other measure of liquidity presented in accordance with GAAP.                                    
Free Cash Flow (FCF): Operating cash flow minus capex plus proceeds from asset sales.
Organic Free Cash Flow (FCF): Operating cash flow minus capex.
2023 Free Cash Flow
(Dollars in millions)Q1-2023
Net Cash Provided by Operating Activities$249
Capital Expenditures(170)
Proceeds from Asset Sales10
Free Cash Flow$89
2022 Free Cash Flow
(Dollars in millions)Q4-2022Q3-2022Q2-2022Q1-2022YTD-2022
Net Cash Provided by Operating Activities$442$265$192$336$1,235
Capital Expenditures(173)(134)(137)(122)(566)
Proceeds from Asset Sales7472038
Free Cash Flow$276$135$62$234$707
2022 Organic Free Cash Flow
(Dollars in millions)Q4-2022Q3-2022Q2-2022Q1-2022YTD-2022
Net Cash Provided by Operating Activities$442$265$192$336$1,235
Capital Expenditures(173)(134)(137)(122)(566)
Organic Free Cash Flow$269$131$55$214$669
2021 Free Cash Flow
(Dollars in millions)Q4-2021Q3-2021Q2-2021Q1-2021YTD-2021
Net Cash Provided by Operating Activities$254$215$239$219$927
Capital Expenditures(117)(97)(129)(123)(466)
Proceeds from Asset Sales21127545
Free Cash Flow$158$130$117$101$506
2021 Organic Free Cash Flow
(Dollars in millions)Q4-2021Q3-2021Q2-2021Q1-2021YTD-2021
Net Cash Provided by Operating Activities$254$215$239$219$927
Capital Expenditures(117)(97)(129)(123)(466)
Organic Free Cash Flow$137$118$110$96$461
2020 Free Cash Flow
(Dollars in millions)Q4-2020Q3-2020Q2-2020Q1-2020YTD-2020
Net Cash Provided by Operating Activities$161$223$144$267$795
Capital Expenditures(92)(108)(135)(152)(487)
Proceeds from Asset Sales166121448
Free Cash Flow$85$121$21$129$356

18


Risk Factors

This presentation, including the oral statements made in connection herewith, contains forward-looking statements estimates and projections within the meaning of the federal securities laws. Statements that are not historical are forward-looking and may include our operational and strategic plans; estimates of gas reserves and resources; projected timing and rates of return of future investments; and projections and estimates of future production revenues, income and capital spending. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those statements estimates and projections. Investors should not place undue reliance on forward-looking statements as a prediction of future actual results. The forward-looking statements in this presentation speak only as of the date of this presentation; we disclaim any obligation to update the statements, and we caution you not to rely on them unduly.

Specific factors that could cause future actual results to differ materially from the forward-looking statements are described in detail under the captions "Forward-Looking Statements" and "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission (SEC) as supplemented by our quarterly reports on Form 10-Q and any subsequent reports filed with the SEC. Those risk factors discuss, among other matters, pricing volatility or pricing decline for natural gas and NGLs; the failure to realize the anticipated costs savings, synergies and other benefits of CNX’s purchase of the outstanding interests in CNXM not already owned by CNX; local, regional and national economic conditions and the impact they may have on our customers; the impact of outbreaks of communicable diseases such as COVID-19 on business activity, our operations and national and global economic conditions, generally; conditions in the oil and gas industry, including a sustained decrease in the level of supply or demand for oil or natural gas or a sustained decrease in the price of oil or natural gas; the financial condition of our customers; any non-performance by customers of their contractual obligations; changes in customer, employee or supplier relationships resulting from the proposed transaction; and changes in safety, health, environmental and other regulations.

19