XML 46 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Long-Term Debt (Tables)
 3 Months Ended
Mar. 31, 2024
Long-Term Debt, Other Disclosure [Abstract]  
Schedule of Long-Term Debt
March 31,
2024		December 31,
2023
Senior Notes due January 2029 at 6.00%, Issued at Par Value
$500,000 $500,000 
Senior Notes due January 2031 at 7.375% (Principal of $500,000 less Unamortized Discount of $5,119 and $5,308, respectively)
494,881 494,692 
CNX Midstream Partners LP Senior Notes due April 2030 at 4.75% (Principal of $400,000 less Unamortized Discount of $3,510 and $3,654, respectively)*
396,490 396,346 
Senior Notes due March 2032 at 7.25% (Principal of $400,000 less Unamortized Discount of $4,948)
395,052 — 
Convertible Senior Notes due May 2026 at 2.25% (Principal of $330,654 less Unamortized Discount and Issuance Costs of $4,109 and $4,586, respectively)
326,545 326,068 
CNX Midstream Partners LP Revolving Credit Facility*91,350 105,150 
CNX Revolving Credit Facility75,000 52,050 
Senior Notes due March 2027 at 7.25% (Principal of $350,000 plus Unamortized Premium of $1,728)
— 351,728 
Less: Unamortized Debt Issuance Costs10,623 11,660 
2,268,695 2,214,374 
Less: Current Portion326,187 325,668 
Long-Term Debt$1,942,508 $1,888,706 
*CNX is not a guarantor of CNXM's 4.75% Senior Notes due April 2030 or CNXM's Credit Facility.
Convertible Debt
The net carrying amount of the liability and equity components of the Convertible Notes was as follows:
March 31,
2024		December 31,
2023
Liability Component:
Principal$330,654 $330,654 
Unamortized Issuance Costs(4,109)(4,586)
Net Carrying Amount$326,545 $326,068 
Fair Value$625,802 $537,465 
Fair Value HierarchyLevel 2Level 2

Interest expense related to the Convertible Notes is as follows:
For the Three Months Ended March 31,
20242023
Contractual Interest Expense $1,860 $1,860 
Amortization of Issuance Costs477 463 
Total Interest Expense $2,337 $2,323