XML 46 R35.htm IDEA: XBRL DOCUMENT v3.24.2
Long-Term Debt (Tables)
 6 Months Ended
Jun. 30, 2024
Long-Term Debt, Other Disclosure [Abstract]  
Schedule of Long-Term Debt
June 30,
2024		December 31,
2023
Senior Notes due January 2029 at 6.00%, Issued at Par Value
$500,000 $500,000 
Senior Notes due January 2031 at 7.375% (Principal of $500,000 less Unamortized Discount of $4,931 and $5,308, respectively)
495,069 494,692 
CNX Midstream Partners LP Senior Notes due April 2030 at 4.75% (Principal of $400,000 less Unamortized Discount of $3,365 and $3,654, respectively)*
396,635 396,346 
Senior Notes due March 2032 at 7.25% (Principal of 400,000 less Unamortized Discount of $$4,792)
395,208 — 
Convertible Senior Notes due May 2026 at 2.25% (Principal of $330,654 less Unamortized Discount and Issuance Costs of $3,629 and $4,586, respectively)
327,025 326,068 
CNX Revolving Credit Facility132,000 52,050 
CNX Midstream Partners LP Revolving Credit Facility*46,650 105,150 
Senior Notes due March 2027 at 7.25% (Principal of $350,000 plus Unamortized Premium of $1,728)
— 351,728 
Less: Unamortized Debt Issuance Costs10,444 11,660 
2,282,143 2,214,374 
Less: Current Portion326,710 325,668 
Long-Term Debt$1,955,433 $1,888,706 
*CNX is not a guarantor of CNXM's 4.75% Senior Notes due April 2030 or the CNXM Credit Facility.
Convertible Debt
The net carrying amount of the liability and equity components of the Convertible Notes was as follows:
June 30,
2024		December 31,
2023
Liability Component:
Principal$330,654 $330,654 
Unamortized Issuance Costs(3,629)(4,586)
Net Carrying Amount$327,025 $326,068 
Fair Value$638,959 $537,465 
Fair Value HierarchyLevel 2Level 2

Interest expense related to the Convertible Notes is as follows:
For the Three Months Ended June 30,For the Six Months Ended June 30,
2024202320242023
Contractual Interest Expense $1,860 $1,860 $3,720 $3,720 
Amortization of Issuance Costs480 467 957 930 
Total Interest Expense $2,340 $2,327 $4,677 $4,650