XML 50 R39.htm IDEA: XBRL DOCUMENT v3.24.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Industry Segment Results
Industry segment results for the three months ended June 30, 2024 are:
ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGLs and Oil Revenue$215,598 $20,485 $150 $236,233 (A)
Purchased Gas Revenue— — 11,029 11,029   
Gain (Loss) on Commodity Derivative Instruments 101,919 8,115 (95,939)14,095 
Other Revenue and Operating Income16,441 — 43,645 60,086 (B)
Total Revenue and Other Operating Income (Loss)$333,958 $28,600 $(41,115)$321,443   
Total Operating Expense$191,115 $37,143 $71,286 $299,544 
Earnings (Loss) Before Income Tax$142,843 $(8,543)$(149,543)$(15,243)
Segment Assets$6,676,756 $939,831 $986,367 $8,602,954 (C)
Depreciation, Depletion and Amortization$97,909 $14,587 $5,045 $117,541   
Capital Expenditures$138,917 $7,760 $5,239 $151,916   

(A)    Included in Natural Gas, NGLs and Oil Revenue are sales of $28,684 to Citadel Energy Marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period.
(B)    Includes midstream revenue of $16,441 and equity in loss of unconsolidated affiliates of $227 for Shale and Other, respectively. Other also includes sales of environmental attributes of $32,877.
(C)    Other includes investments in unconsolidated equity affiliates of $15,394.


Industry segment results for the three months ended June 30, 2023 are:
ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGLs and Oil Revenue$234,192 $22,634 $235 $257,061 (D)
Purchased Gas Revenue— — 9,355 9,355   
Gain on Commodity Derivative Instruments 73,522 6,002 462,948 542,472 
Other Revenue and Operating Income17,027 — 13,785 30,812 (E)
Total Revenue and Other Operating Income $324,741 $28,636 $486,323 $839,700   
Total Operating Expense$171,501 $34,020 $66,113 $271,634 
Earnings (Loss) Before Income Tax$153,240 $(5,384)$488,866 $636,722 
Segment Assets$6,589,145 $949,438 $993,272 $8,531,855 (F)
Depreciation, Depletion and Amortization$86,816 $12,586 $4,280 $103,682   
Capital Expenditures$186,285 $7,630 $2,070 $195,985   

(D)    Included in Natural Gas, NGLs and Oil Revenue are sales of $36,511 to Citadel Energy Marketing LLC, and $31,648 to Direct Energy Business Marketing LLC, each of which comprises over 10% of revenue from contracts with external customers for the period.
(E)    Includes midstream revenue of $17,027 and equity in earnings of unconsolidated affiliates of $1,334 for Shale and Other, respectively. Other also includes sales of environmental attributes of $7,986.
(F)    Other includes investments in unconsolidated equity affiliates of $13,162.

Industry segment results for the six months ended June 30, 2024 are:
ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGLs and Oil Revenue$508,360 $53,348 $497 $562,205 (G)
Purchased Gas Revenue— — 25,306 25,306   
Gain (Loss) on Commodity Derivative Instruments 152,698 11,961 (143,036)21,623 
Other Revenue and Operating Income32,335 — 64,526 96,861 (H)
Total Revenue and Other Operating Income (Loss)$693,393 $65,309 $(52,707)$705,995   
Total Operating Expense$389,221 $74,147 $155,025 $618,393 
Earnings (Loss) Before Income Tax$304,172 $(8,838)$(304,258)$(8,924)
Segment Assets$6,676,756 $939,831 $986,367 $8,602,954 (I)
Depreciation, Depletion and Amortization$197,385 $28,860 $9,946 $236,191   
Capital Expenditures$291,791 $16,428 $11,881 $320,100   

(G)    Included in Natural Gas, NGLs and Oil Revenue are sales of $67,854 to NRG Business Marketing LLC (formerly Direct Energy Business Marketing LLC), which comprises over 10% of revenue from contracts with external customers for the period.
(H)    Includes midstream revenue of $32,335 and equity in loss of unconsolidated affiliates of $477 for Shale and Other, respectively. Other also includes sales of environmental attributes of $45,646.
(I)    Other includes investments in unconsolidated equity affiliates of $15,394.
Industry segment results for the six months ended June 30, 2023 are:
ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGLs and Oil Revenue$641,390 $70,670 $640 $712,700 (J)
Purchased Gas Revenue— — 46,167 46,167   
Gain on Commodity Derivative Instruments 17,186 1,331 1,286,122 1,304,639 
Other Revenue and Operating Income33,780 — 18,390 52,170 (K)
Total Revenue and Other Operating Income $692,356 $72,001 $1,351,319 $2,115,676   
Total Operating Expense$359,618 $70,440 $162,173 $592,231 
Earnings Before Income Tax$332,738 $1,561 $1,230,379 $1,564,678 
Segment Assets$6,589,145 $949,438 $993,272 $8,531,855 (L)
Depreciation, Depletion and Amortization$174,927 $25,032 $8,945 $208,904   
Capital Expenditures$345,634 $17,089 $3,290 $366,013   

(J)    Included in Natural Gas, NGLs and Oil Revenue are sales of $86,749 to Direct Energy Business Marketing LLC, and $81,429 to Citadel Energy Marketing LLC, each of which comprises over 10% of revenue from contracts with external customers for the period.
(K)    Includes midstream revenue of $33,780 and equity in earnings of unconsolidated affiliates of $1,448 for Shale and Other, respectively. Other also includes sales of environmental attributes of $7,986.
(L)    Other includes investments in unconsolidated equity affiliates of $13,162.
Reconciliation of Revenue and Other Operating (Loss) Income from Segments to Consolidated
Revenue and Other Operating Income
For the Three Months Ended June 30,For the Six Months Ended June 30,
2024202320242023
Total Segment Revenue from Contracts with External Customers$263,703 $283,443 $619,846 $792,647 
Gain on Commodity Derivative Instruments14,095 542,472 21,623 1,304,639 
Other Operating Income43,645 13,785 64,526 18,390 
Total Consolidated Revenue and Other Operating Income $321,443 $839,700 $705,995 $2,115,676