XML 50 R39.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Industry Segment Results
Industry segment results for the three months ended September 30, 2024 are:
ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGLs and Oil Revenue$237,403 $21,854 $202 $259,459 (A)
Purchased Gas Revenue— — 27,306 27,306   
Gain (Loss) on Commodity Derivative Instruments 87,502 7,121 (5,659)88,964 
Other Revenue and Operating Income18,040 — 30,444 48,484 (B)
Total Revenue and Other Operating Income$342,945 $28,975 $52,293 $424,213   
Total Operating Expense$197,844 $38,101 $82,944 $318,889 
Earnings (Loss) Before Income Tax$145,101 $(9,126)$(53,414)$82,561 
Segment Assets$6,663,892 $932,410 $941,747 $8,538,049 (C)
Depreciation, Depletion and Amortization$101,136 $15,025 $5,066 $121,227   
Capital Expenditures$105,133 $7,389 $2,215 $114,737   

(A)    Included in Natural Gas, NGLs and Oil Revenue are sales of $30,665 to Citadel Energy Marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period.
(B)    Includes midstream revenue of $18,040 and equity in loss of unconsolidated affiliates of $529 for Shale and Other, respectively. Other also includes sales of environmental attributes of $24,898.
(C)    Other includes investments in unconsolidated equity affiliates of $18,369.


Industry segment results for the three months ended September 30, 2023 are:
ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGLs and Oil Revenue$227,421 $27,529 $174 $255,124 (D)
Purchased Gas Revenue— — 11,135 11,135   
Gain (Loss) on Commodity Derivative Instruments 94,520 7,314 (54,031)47,803 
Other Revenue and Operating Income16,383 — 20,061 36,444 (E)
Total Revenue and Other Operating Income (Loss)$338,324 $34,843 $(22,661)$350,506   
Total Operating Expense$192,012 $35,742 $72,189 $299,943 
Earnings (Loss) Before Income Tax$146,312 $(899)$(126,171)$19,242 
Segment Assets$6,641,021 $946,034 $905,582 $8,492,637 (F)
Depreciation, Depletion and Amortization$94,660 $12,498 $4,697 $111,855   
Capital Expenditures$188,798 $9,655 $7,189 $205,642   

(D)    Included in Natural Gas, NGLs and Oil Revenue are sales of $42,766 to Citadel Energy Marketing LLC, and $35,095 to NRG Business Marketing LLC, each of which comprises over 10% of revenue from contracts with external customers for the period.
(E)    Includes midstream revenue of $16,383 and equity in earnings of unconsolidated affiliates of $246 for Shale and Other, respectively. Other also includes sales of environmental attributes of $14,837.
(F)    Other includes investments in unconsolidated equity affiliates of $12,408.

Industry segment results for the nine months ended September 30, 2024 are:
ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGLs and Oil Revenue$745,763 $75,202 $699 $821,664 (G)
Purchased Gas Revenue— — 52,612 52,612   
Gain (Loss) on Commodity Derivative Instruments 240,200 19,082 (148,695)110,587 
Other Revenue and Operating Income50,375 — 94,970 145,345 (H)
Total Revenue and Other Operating Income (Loss)$1,036,338 $94,284 $(414)$1,130,208   
Total Operating Expense$587,065 $112,248 $237,970 $937,283 
Earnings (Loss) Before Income Tax$449,273 $(17,964)$(357,672)$73,637 
Segment Assets$6,663,892 $932,410 $941,747 $8,538,049 (I)
Depreciation, Depletion and Amortization$298,521 $43,885 $15,012 $357,418   
Capital Expenditures$396,924 $23,817 $14,096 $434,837   

(G)    Included in Natural Gas, NGLs and Oil Revenue are sales of $95,194 to NRG Business Marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period.
(H)    Includes midstream revenue of $50,375 and equity in loss of unconsolidated affiliates of $1,006 for Shale and Other, respectively. Other also includes sales of environmental attributes of $70,544.
(I)    Other includes investments in unconsolidated equity affiliates of $18,369.
Industry segment results for the nine months ended September 30, 2023 are:
ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGLs and Oil Revenue$868,811 $98,199 $813 $967,823 (J)
Purchased Gas Revenue— — 57,302 57,302   
Gain on Commodity Derivative Instruments 111,706 8,644 1,232,092 1,352,442 
Other Revenue and Operating Income50,165 — 38,449 88,614 (K)
Total Revenue and Other Operating Income $1,030,682 $106,843 $1,328,656 $2,466,181   
Total Operating Expense$551,631 $106,181 $234,361 $892,173 
Earnings Before Income Tax$479,051 $662 $1,104,207 $1,583,920 
Segment Assets$6,641,021 $946,034 $905,582 $8,492,637 (L)
Depreciation, Depletion and Amortization$269,586 $37,530 $13,642 $320,758   
Capital Expenditures$534,432 $26,744 $10,479 $571,655   

(J)    Included in Natural Gas, NGLs and Oil Revenue are sales of $124,195 to Citadel Energy Marketing LLC, and $121,844 to NRG Business Marketing LLC, each of which comprises over 10% of revenue from contracts with external customers for the period.
(K)    Includes midstream revenue of $50,165 and equity in earnings of unconsolidated affiliates of $1,694 for Shale and Other, respectively. Other also includes sales of environmental attributes of $22,823.
(L)    Other includes investments in unconsolidated equity affiliates of $12,408.
Reconciliation of Revenue and Other Operating (Loss) Income from Segments to Consolidated
Revenue and Other Operating Income
For the Three Months Ended September 30,For the Nine Months Ended September 30,
2024202320242023
Total Segment Revenue from Contracts with External Customers$304,805 $282,642 $924,651 $1,075,290 
Gain on Commodity Derivative Instruments88,964 47,803 110,587 1,352,442 
Other Operating Income30,444 20,061 94,970 38,449 
Total Consolidated Revenue and Other Operating Income $424,213 $350,506 $1,130,208 $2,466,181