XML 95 R66.htm IDEA: XBRL DOCUMENT v3.25.0.1
EARNINGS PER SHARE - Computation of Basic and Diluted (Loss) (Details) - USD ($)
$ / shares in Units, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Net (Loss) Income $ (90,494) $ 1,720,716 $ (142,077)
Basic (Loss) Earnings Available to Shareholders (90,494) 1,720,716 (142,077)
Add Back Interest on Convertible Notes (Net of Tax) 0 5,758 0
Diluted (Loss) Earnings Available to Shareholders $ (90,494) $ 1,726,474 $ (142,077)
Weighted-Average Shares of Common Stock Outstanding (in shares) 151,306,438 162,490,245 189,507,682
Weighted-Average Diluted Shares of Common Stock Outstanding (in shares) 151,306,438 192,013,989 189,507,682
(Loss) Earnings Per Share:      
Basic (in usd per share) $ (0.60) $ 10.59 $ (0.75)
Diluted (in usd per share) $ (0.60) $ 8.99 $ (0.75)
Convertible Notes      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Weighted-Average Diluted Shares of Common Stock Outstanding (in shares) 0 25,751,869 0
Options      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Weighted-Average Diluted Shares of Common Stock Outstanding (in shares) 0 1,168,526 0
Restricted Stock Units      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Weighted-Average Diluted Shares of Common Stock Outstanding (in shares) 0 1,349,299 0
Performance Share Units      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Weighted-Average Diluted Shares of Common Stock Outstanding (in shares) 0 1,254,050 0