XML 76 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
LONG-TERM DEBT (Tables)
 12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
December 31,
20242023
Senior Notes due January 2029 at 6.00%, Issued at Par Value
$500,000 $500,000 
Senior Notes due January 2031 at 7.375% (Principal of $500,000 less Unamortized Discount of $4,554 and $5,308, respectively)
495,446 494,692 
CNX Midstream Partners LP Senior Notes due April 2030 at 4.75% (Principal of $400,000 less Unamortized Discount of $3,077 and $3,654, respectively)*
396,923 396,346 
Senior Notes due March 2032 at 7.25% (Principal of $400,000 less Unamortized Discount of $4,479)
395,521 — 
Convertible Senior Notes due May 2026 at 2.25% (Principal of $330,654 less Unamortized Discount and Issuance Costs of $2,658 and $4,586, respectively)
327,996 326,068 
CNX Revolving Credit Facility43,450 52,050 
CNX Midstream Partners LP Revolving Credit Facility*16,050 105,150 
Senior Notes due March 2027 at 7.25% (Principal of $350,000 plus Unamortized Premium of $1,728)
— 351,728 
Less: Unamortized Debt Issuance Costs9,386 11,660 
$2,166,000 $2,214,374 
Less: Current Portion327,766 325,668 
Long-Term Debt$1,838,234 $1,888,706 
*CNX is not a guarantor of CNXM's 4.75% Senior Notes due April 2030 or the CNXM Credit Facility.
Schedule of Maturities of Long-Term Debt
At December 31, 2024, annual undiscounted maturities of CNX and CNXM long-term debt during the next five years and thereafter are as follows:
Year ended December 31,Amount
2025$— 
2026330,654 
2027— 
2028— 
2029559,500 
Thereafter1,300,000 
      Total Long-Term Debt Maturities$2,190,154 
Schedule of Convertible Debt
The net carrying amount of the liability and equity components of the Convertible Notes was as follows:
December 31,
20242023
Liability Component:
Principal$330,654 $330,654 
Unamortized Issuance Costs$(2,658)$(4,586)
Net Carrying Amount$327,996 $326,068 
Fair Value$953,613 $537,465 
Fair Value HierarchyLevel 2Level 2

Interest expense related to the Convertible Notes is as follows:
For the Years Ended December 31,
20242023
Contractual Interest Expense $7,440 $7,440 
Amortization of Issuance Costs1,928 1,873 
Total Interest Expense 9,368 9,313