XML 78 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
PENSION (Tables)
 12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Schedule of Changes in Accumulated Postemployment Benefit Obligations
The reconciliation of changes in the benefit obligation, plan assets and funded status of the pension benefits is as follows:
December 31,
20242023
Change in Benefit Obligation:
Benefit Obligation at Beginning of Period
$33,541 $32,223 
Interest Cost
1,657 1,675 
Actuarial (Gain) Loss(1,696)1,442 
Benefits and Other Payments
(1,803)(1,799)
Benefit Obligation at End of Period$31,699 $33,541 
Change in Plan Assets:
Fair Value of Plan Assets at Beginning of Period
$— $— 
Company Contributions
1,803 1,799 
Benefits and Other Payments
(1,803)(1,799)
Fair Value of Plan Assets at End of Period$— $— 
Funded Status:
Current Liabilities
$(1,908)$(1,886)
Noncurrent Liabilities
(29,791)(31,655)
Net Obligation Recognized$(31,699)$(33,541)
Amounts Recognized in Accumulated Other Comprehensive Loss Consist of:
Net Actuarial Loss
$7,235 $9,153 
Prior Service Cost620 842 
Total
7,855 9,995 
Less: Tax Benefit
2,143 2,694 
Net Amount Recognized$5,712 $7,301 
Schedule of Defined Benefit Plans Disclosures
The components of the net periodic benefit cost are as follows:
For the Years Ended December 31,
 202420232022
Components of Net Periodic Benefit Cost:
Interest Cost
1,657 1,675 1,035 
Amortization of Prior Service Cost221 222 221 
Recognized Net Actuarial Loss
223 173 510 
Net Periodic Benefit Cost$2,101 $2,070 $1,766 
Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets
The following table provides information related to the pension plan with an accumulated benefit obligation in excess of plan assets:
As of December 31,
20242023
Projected Benefit Obligation$31,699 $33,541 
Accumulated Benefit Obligation$31,699 $33,541 
Fair Value of Plan Assets$— $— 
Schedule of Assumptions Used
The weighted-average assumptions used to determine benefit obligations are as follows:
As of December 31,
20242023
Discount Rate5.65 %5.15 %
Rate of Compensation Increase— %— %
Interest Credited Rate5.20 %4.74 %

The discount rates are determined using a Company-specific yield curve model (above-mean) developed with the assistance of an external actuary. The Company-specific yield curve models (above-mean) use a subset of the expanded bond universe to determine the Company-specific discount rate. Bonds used in the yield curve are rated AA by Moody's or Standard & Poor's as of the measurement date. The yield curve models parallel the plans' projected cash flows, and the underlying cash flows of the bonds included in the models exceed the cash flows needed to satisfy the Company plans.

The weighted-average assumptions used to determine net periodic benefit cost are as follows:
For the Years ended December 31,
202420232022
Discount Rate5.15 %5.43 %2.84 %
Rate of Compensation Increase— %— %— %
Interest Credited Rate5.04 %4.81 %4.07 %
Schedule of Expected Benefit Payments
The following benefit payments, which reflect expected future service, are expected to be paid:
Pension
Year ended December 31,Benefits
2025$1,908 
2026$1,987 
2027$2,085 
2028$2,187 
2029$2,306 
Year 2030-2034$13,674