XML 79 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1

STOCK-BASED COMPENSATION (Tables)

12 Months Ended

Dec. 31, 2024

Share-Based Payment Arrangement [Abstract]

Schedule of Share-based Payment Award, Options Granted, Assumptions and Weighted Average Fair Value

			December 31,
			2024						2023						2022
Weighted Average Fair Value of Grants			$	10.40					$	7.06					$	10.60
Risk-free Interest Rate			4.49		%				3.24		%				3.02		%
Expected Dividend Yield			—		%				—		%				—		%
Expected Forfeiture Rate			—		%				—		%				—		%
Expected Volatility			41.00		%				48.70		%				54.00		%
Expected Term in Years			5.50						5.50						5.50

Schedule of Share-based Compensation, Stock and Performance Options Rollforward

A summary of the status of stock options granted is presented below:

																		Weighted
																		Average
												Weighted						Remaining						Aggregate
												Average						Contractual						Intrinsic
												Exercise						Term (in						Value (in
						Shares						Price						years)						thousands)
Outstanding at December 31, 2023						2,085,870						$	8.55
Granted						11,058						$	23.20
Exercised						(1,149,671)						$	7.10
Outstanding at December 31, 2024						947,257						$	10.48					2.54						$	24,804
Exercisable at December 31, 2024						936,199						$	10.33					2.46						$	24,656

Schedule of Nonvested Restricted Stock Units Activity

The following table represents the nonvested restricted stock units and their corresponding fair value (based upon the closing share price) at the date of grant:

						Number of						Weighted Average
						Shares						Grant Date Fair Value
Nonvested at December 31, 2023						1,596,540						$15.14
Granted						757,484						$20.87
Vested						(902,688)						$14.40
Forfeited						(21,252)						$17.83
Nonvested at December 31, 2024						1,430,084						$18.60

Schedule of Nonvested Performance-based Units Activity

The following table represents the nonvested performance share units and their corresponding fair value (based upon the Monte Carlo Methodology for market-based awards and the stock price on the date of grant for performance-based awards) on the date of grant:

						Number of						Weighted Average
						Shares						Grant Date Fair Value
Nonvested at December 31, 2023						2,798,718						$10.77
Granted						612,818						$15.85
Vested						(753,673)						$10.62
Forfeited						(2,002)						$16.12
Nonvested at December 31, 2024						2,655,861						$11.98

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in outstanding nonvested performance-based units.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfNonvestedPerformanceBasedUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in outstanding nonvested restricted stock units.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration