XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.1
LONG-TERM DEBT (Tables)
 3 Months Ended
Mar. 31, 2025
Long-Term Debt, Other Disclosure [Abstract]  
Schedule of Long-Term Debt
March 31,
2025		December 31,
2024
Senior Notes due March 2032 at 7.25% (Principal of $600,000 and $400,000 less Unamortized Discount of $5,788 and $4,479, respectively)
$594,212 $395,521 
Senior Notes due January 2029 at 6.00%, Issued at Par Value
500,000 500,000 
Senior Notes due January 2031 at 7.375% (Principal of $500,000 less Unamortized Discount of $4,366 and $4,554, respectively)
495,634 495,446 
CNX Midstream Partners LP Senior Notes due April 2030 at 4.75% (Principal of $400,000 less Unamortized Discount of $2,933 and $3,077, respectively)*
397,067 396,923 
CNX Revolving Credit Facility353,050 43,450 
Convertible Senior Notes due May 2026 at 2.25% (Principal of $330,654 less Unamortized Discount and Issuance Costs of $2,167 and $2,658, respectively)
328,487 327,996 
CNX Midstream Partners LP Revolving Credit Facility*22,700 16,050 
Less: Unamortized Debt Issuance Costs9,500 9,386 
2,681,650 2,166,000 
Less: Current Portion328,300 327,766 
Long-Term Debt$2,353,350 $1,838,234 
*CNX is not a guarantor of CNXM's 4.75% Senior Notes due April 2030 or the CNXM Credit Facility.
Schedule of Convertible Debt
The net carrying amount of the liability and equity components of the Convertible Notes was as follows:
March 31,
2025		December 31,
2024
Liability Component:
Principal$330,654 $330,654 
Unamortized Issuance Costs(2,167)(2,658)
Net Carrying Amount$328,487 $327,996 
Fair Value$812,738 $953,613 
Fair Value HierarchyLevel 2Level 2

Interest expense related to the Convertible Notes is as follows:
For the Three Months Ended March 31,
20252024
Contractual Interest Expense $1,860 $1,860 
Amortization of Issuance Costs491 477 
Total Interest Expense $2,351 $2,337