XML 46 R35.htm IDEA: XBRL DOCUMENT
v3.25.2

LONG-TERM DEBT (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Long-Term Debt, Other Disclosure [Abstract] |
Schedule of Long-Term Debt |
| June 30, 2025 |  | December 31, 2024
Senior Notes due March 2032 at 7.25% (Principal of $600,000 and $400,000 less Unamortized Discount of $5,579 and $4,479, respectively) | $ | 594,421 |  |  | $ | 395,521 |
Senior Notes due January 2029 at 6.00%, Issued at Par Value | 500,000 |  |  | 500,000 |
Senior Notes due January 2031 at 7.375% (Principal of $500,000 less Unamortized Discount of $4,177 and $4,554, respectively) | 495,823 |  |  | 495,446 |
CNX Midstream Partners LP Senior Notes due April 2030 at 4.75% (Principal of $400,000 less Unamortized Discount of $2,788 and $3,077, respectively)* | 397,212 |  |  | 396,923 |
Convertible Senior Notes due May 2026 at 2.25% (Principal of $330,654 less Unamortized Discount and Issuance Costs of $1,673 and $2,658, respectively) | 328,981 |  |  | 327,996 |
CNX Revolving Credit Facility | 286,450 |  |  | 43,450 |
CNX Midstream Partners LP Revolving Credit Facility* | 22,000 |  |  | 16,050 |
Less: Unamortized Debt Issuance Costs | 9,195 |  |  | 9,386 |
| 2,615,692 |  |  | 2,166,000 |
Less: Current Portion | 328,837 |  |  | 327,766 |
Long-Term Debt | $ | 2,286,855 |  |  | $ | 1,838,234 |
*CNX is not a guarantor of CNXM's 4.75% Senior Notes due April 2030 or the CNXM Credit Facility.
Schedule of Convertible Debt | The net carrying amount of the liability and equity components of the Convertible Notes was as follows:
| June 30, 2025 |  | December 31, 2024
Liability Component: |  |  |
Principal | $ | 330,654 |  |  | $ | 330,654 |
Unamortized Issuance Costs | (1,673) |  |  | (2,658) |
Net Carrying Amount | $ | 328,981 |  |  | $ | 327,996 |
Fair Value | $ | 879,688 |  |  | $ | 953,613 |
Fair Value Hierarchy | Level 2 |  | Level 2
Interest expense related to the Convertible Notes is as follows:
| For the Three Months Ended June 30, |  | For the Six Months Ended June 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
Contractual Interest Expense | $ | 1,860 |  |  | $ | 1,860 |  |  | $ | 3,720 |  |  | $ | 3,720 |
Amortization of Issuance Costs | 494 |  |  | 480 |  |  | 985 |  |  | 957 |
Total Interest Expense | $ | 2,354 |  |  | $ | 2,340 |  |  | $ | 4,705 |  |  | $ | 4,677 |

X
- Definition Tabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount. + References No definition available. + Details
Name: | us-gaap_ConvertibleDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LongTermDebtOtherDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-8 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-6 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration