XML 19 R8.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Cash Flows from Operating Activities:      
Net Income (Loss) $ 348,147 $ (197,715)  
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities:      
Depreciation, Depletion and Amortization 134,613 127,062  
Amortization of Deferred Financing Costs 2,500 2,668  
Stock-Based Compensation 5,685 8,816  
Gain on Asset Sales and Abandonments, net (6,365) (9,583)  
Loss on Debt Extinguishment 12,009 0  
(Gain) Loss on Commodity Derivative Instruments (3,981) 528,220  
Net Cash Paid in Settlement of Commodity Derivative Instruments (288,435) (88,285)  
Deferred Income Taxes 78,743 (91,636)  
Other 463 1,097  
Changes in Operating Assets:      
Accounts and Notes Receivable 62,958 (72,103)  
Supplies Inventories (3,907) (13,019)  
Prepaid Expenses (1,329) (2,108)  
Changes in Other Assets 14,932 23,277  
Changes in Operating Liabilities:      
Accounts Payable (9,444) 13,396  
Accrued Interest (25,451) (14,419)  
Other Operating Liabilities (26,162) 24,565  
Changes in Other Liabilities (17,463) (24,577)  
Net Cash Provided by Operating Activities 277,513 215,656  
Cash Flows from Investing Activities:      
Capital Expenditures (169,906) (131,465)  
Proceeds from Asset Sales 32,428 16,630  
Investment in Equity Affiliates (565) (1,163)  
Apex Acquisition (Net of Cash Acquired) (10,255) (517,599)  
Net Cash Used in Investing Activities (148,298) (633,597)  
Cash Flows from Financing Activities:      
Payments on Long-Term Notes (507,965) 0  
Payments on Other Debt (1,265) (960)  
Proceeds from Issuance of Common Stock 1,506 820  
Shares Withheld for Taxes (15,216) (13,086)  
Purchases of Common Stock (54,039) (125,138)  
Debt Issuance and Financing Fees (8,074) (631)  
Net Cash (Used in) Provided by Financing Activities (136,503) 375,755  
Net Decrease in Cash, Cash Equivalents and Restricted Cash (7,288) (42,186)  
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 13,464 55,073 $ 55,073
Cash, Cash Equivalents and Restricted Cash at End of Period 6,176 12,887 $ 13,464
CNXM Revolving Credit Facility      
Cash Flows from Financing Activities:      
Net Proceeds from Revolving Credit Facility 134,650 92,250  
Net Payments on Revolving Credit Facility (62,400) (85,600)  
CNX Revolving Credit Facility      
Cash Flows from Financing Activities:      
Net Proceeds from Revolving Credit Facility 496,450 772,950  
Net Payments on Revolving Credit Facility (620,150) (463,350)  
CNX Senior Notes      
Cash Flows from Financing Activities:      
Proceeds from Issuance of CNX Senior Notes $ 500,000 $ 198,500