XML 17 R7.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Apr. 04, 2021
Mar. 29, 2020
Cash Flows from Operating Activities:    
Net income/(loss) $ 72,293 $ 80,236
Adjustments to reconcile net income to net cash provided by operating activities:    
Asset impairment 4,149 3,106
Depreciation, depletion and amortization 61,599 60,824
Share-based compensation expense 6,372 597
Equity in earnings of affiliates (1,044) (513)
Cash dividends from affiliated companies 350 350
Net gain on disposition of assets (1,861) (2,520)
Loss on divestiture of business 5,516 0
Pension and postretirement plan expense 14,674 14,722
Pension and postretirement plan contributions (26,338) (24,812)
Net (decrease)/increase in deferred taxes (6,933) 6,933
Change in assets and liabilities, net of effects from acquisitions and foreign currency adjustments:    
Trade accounts receivable (44,307) (64,868)
Inventories (36,682) (12,185)
Payable to suppliers 51,039 6,820
Prepaid expenses (336) (2,853)
Accrued expenses 12,860 16,338
Income taxes payable and other income tax items 20,056 4,687
Other assets and liabilities 7,308 851
Net cash provided by operating activities 138,715 87,713
Cash Flows from Investing Activities:    
Purchases of property, plant and equipment (39,549) (33,851)
Cost of acquisitions, net of cash acquired (2,353) (3,973)
Proceeds from the sale of assets 234 3,188
Other net investing proceeds 2,701 462
Net cash used in investing activities (38,967) (34,174)
Cash Flows from Financing Activities:    
Proceeds from issuance of debt 4,934 156,237
Principal repayment of debt (11,350) (7,833)
Net change in commercial paper 0 (185,000)
Net (decrease)/increase in outstanding checks (13,208) 6,594
Proceeds from cross-currency swap 0 14,480
Cash dividends (45,142) (43,202)
Shares repurchased (5,051) (3,938)
Net cash used by financing activities (69,817) (62,662)
Effects of Exchange Rate Changes on Cash (7,247) (12,825)
Net Increase/(Decrease) in Cash and Cash Equivalents 22,684 (21,948)
Cash and cash equivalents at beginning of period 564,848 145,283
Cash and cash equivalents at end of period $ 587,532 $ 123,335