XML 54 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
Employee benefit plans (Tables)
12 Months Ended
Dec. 31, 2021
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Components of net periodic benefit cost The components of net periodic benefit cost include the following:
202120202019
Retirement Plans
Service cost$3,916 $3,969 $3,968 
Interest cost24,186 51,297 57,348 
Expected return on plan assets(22,888)(50,733)(65,143)
Amortization of prior service cost900 1,006 1,022 
Amortization of net actuarial loss16,503 28,833 30,681 
Effect of settlement loss550,706 854 2,377 
Effect of curtailment loss— 32 — 
Net periodic benefit cost$573,323 $35,258 $30,253 
Retiree Health and Life Insurance Plans
Service cost$374 $358 $308 
Interest cost197 336 467 
Expected return on plan assets(444)(371)(718)
Amortization of prior service credit— (279)(498)
Amortization of net actuarial gain(744)(834)(823)
Net periodic benefit income$(617)$(790)$(1,264)
Plans' obligations The following tables set forth the Plans’ obligations and assets at December 31:
 Retirement Plans
Retiree Health
and
Life Insurance Plans
  
2021202020212020
Change in Benefit Obligation
Benefit obligation at January 1$2,092,297 $1,976,197 $14,880 $14,495 
Service cost3,916 3,969 374 358 
Interest cost24,186 51,297 197 336 
Plan participant contributions14 165 — 443 
Plan amendments608 419 — — 
Actuarial (gain)/loss(138,157)149,264 (939)356 
Benefits paid(66,641)(96,257)(768)(1,122)
Impact of foreign exchange rates(4,999)13,482 14 
Effect of settlements(1,396,494)(2,463)— — 
Effect of curtailments(97)(3,776)—  
Benefit obligation at December 31$514,633 $2,092,297 $13,745 $14,880 
Fair value of plan assets
 Retirement Plans
Retiree Health and
Life Insurance Plans
  
2021202020212020
Change in Plan Assets
Fair value of plan assets at January 1$1,799,109 $1,683,520 $14,026 $12,881 
Actual return on plan assets(46,148)188,695 (84)1,372 
Company contributions140,226 17,282 768 626 
Plan participant contributions14 165 — 443 
Benefits paid(66,641)(96,257)(768)(1,122)
Impact of foreign exchange rates(4,630)13,667 — — 
Effect of settlements(1,396,494)(2,752)— — 
Expenses paid(8,331)(5,211)— (174)
Fair value of plan assets at December 31$417,105 $1,799,109 $13,942 $14,026 
Funded Status of the Plans$(97,528)$(293,188)$197 $(854)
Recognized amounts in consolidated balance sheets
 Retirement Plans
Retiree Health and
Life Insurance Plans
  
2021202020212020
Total Recognized Amounts in the Consolidated Balance Sheets
Noncurrent assets$70,221 $26,814 $1,758 $553 
Current liabilities(10,375)(150,310)(1,055)(849)
Noncurrent liabilities(157,374)(169,692)(506)(558)
Net liability$(97,528)$(293,188)$197 $(854)
Amounts recognized in other comprehensive loss/(income) Items not yet recognized as a component of net periodic pension cost that are included in Accumulated Other Comprehensive Loss as of December 31, 2021 and 2020, are as follows:
 Retirement Plans
Retiree Health and
Life Insurance Plans
  
2021202020212020
Net actuarial loss/(gain)$111,481 $742,374 $(6,357)$(6,689)
Prior service cost6,288 6,351 — — 
 $117,769 $748,725 $(6,357)$(6,689)
The amounts recognized in Other Comprehensive Loss/(Income) include the following:
 Retirement Plans
Retiree Health and
Life Insurance Plans
  
202120202019202120202019
Adjustments arising during the period:
Net actuarial loss/(gain)$(63,684)$12,452 $146,414 $(412)$(468)$(914)
Prior service cost/(credit)$837 $1,229 $1,667 $— $— $— 
Net settlements/curtailments$(550,706)$(886)$(2,377)$— $— $— 
Reversal of amortization:
Net actuarial (loss)/gain$(16,503)$(28,833)$(30,681)$744 $834 $823 
Prior service (cost)/credit$(900)$(1,006)$(1,022)$— $279 $498 
Total recognized in other comprehensive loss/(income)$(630,956)$(17,044)$114,001 $332 $645 $407 
Total recognized in net periodic benefit cost and other comprehensive loss/(income)$(57,633)$18,214 $144,254 $(285)$(145)$(857)
Company's projected benefit payments The following table sets forth the Company’s projected benefit payments for the next ten years:
YearRetirement Plans
Retiree Health and
Life Insurance Plans
2022$23,934 $1,183 
2023$23,564 $1,163 
2024$23,999 $1,141 
2025$25,129 $1,116 
2026$27,620 $1,096 
2026-2030$129,131 $4,971 
Major actuarial assumptions used in determining PBO, ABO and net periodic cost
The following tables set forth the major actuarial assumptions used in determining the benefit obligation and net periodic cost:
Weighted-average assumptions
used to determine benefit
obligations at December 31
U.S.
Retirement
Plans
U.S. Retiree
Health and
Life Insurance
Plans
Foreign Plans
Discount Rate
20212.77 %2.48 %2.22 %
20202.32 %2.04 %1.70 %
Rate of Compensation Increase
2021— %3.01 %3.21 %
2020— %3.03 %3.20 %
 
Weighted-average assumptions
used to determine net periodic benefit
cost for years ended December 31
U.S.
Retirement
Plans
U.S. Retiree
Health and
Life Insurance
Plans
Foreign
Plans
Discount Rate
20212.32 %2.04 %1.70 %
20202.87 %2.89 %2.28 %
20194.24 %4.02 %3.11 %
Expected Long-term Rate of Return
20213.27 %2.01 %3.69 %
20202.93 %2.93 %4.10 %
20196.63 %6.73 %4.62 %
Rate of Compensation Increase
2021— %3.03 %3.20 %
2020— %3.04 %3.37 %
2019— %3.06 %3.65 %
Health care cost trend rates related to U.S. plan The U.S. Retiree Health and Life Insurance Plan makes up approximately 95% of the Retiree Health liability. Therefore, the following information relates to the U.S. plan only.
Healthcare Cost Trend RatePre-age 65Post-age 65
20216.91 %8.27 %
20206.00 %6.00 %
Ultimate Trend RatePre-age 65Post-age 65
20214.45 %4.40 %
20204.50 %4.50 %
Year at which the Rate Reaches
the Ultimate Trend Rate
Pre-age 65Post-age 65
202120302030
202020262026
Retirement Plans  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Weighted-average asset allocations The following table sets forth the weighted-average asset allocations of the Company’s retirement plans at 2021 and 2020, by asset category.
Asset Category
  
U.S.U.K.Canada
Equity securities202123.5 %32.8 %33.6 %
20200.6 %41.4 %34.8 %
Debt securities202172.0 %66.6 %66.4 %
202092.2 %58.1 %55.4 %
Cash and short-term investments20214.5 %0.6 %— %
20207.2 %0.5 %9.8 %
Total2021100.0 %100.0 %100.0 %
2020100.0 %100.0 %100.0 %
Retiree Health and Life Insurance Plans  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Weighted-average asset allocations The following table sets forth the weighted-average asset allocations by asset category of the Company’s retiree health and life insurance plan.
Asset Category20212020
Equity securities—%—%
Debt securities100.0%100.0%
Cash—%—%
Total100.0%100.0%