XML 48 R38.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions and Divestitures - Preliminary Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
 5 Months Ended 6 Months Ended
Jul. 03, 2022
Jul. 03, 2022
Jan. 26, 2022
Dec. 31, 2021
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Goodwill [1] $ 1,658,358 $ 1,658,358   $ 1,324,501
Measurement Period Adjustments        
Goodwill   (10,151)    
Metal Packaging        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Trade accounts receivable 123,001 123,001 $ 123,001  
Inventories 190,645 190,645 190,070  
Prepaid expenses 44,530 44,530 44,530  
Property, plant and equipment 333,078 333,078 333,496  
Right of use asset - operating leases 38,000 38,000 38,000  
Other intangible assets 498,000 498,000 498,000  
Goodwill 355,947 355,947 366,098  
Other net tangible assets 47,873 47,873 48,069  
Payable to suppliers (105,580) (105,580) (105,580)  
Accrued expenses and other (24,764) (24,764) (25,253)  
Notes payable and current portion of long-term debt (46,463) (46,463) (46,463)  
Noncurrent operating lease liabilities (30,448) (30,448) (30,448)  
Long-term debt (39,543) (39,543) (39,543)  
Deferred income taxes (50,507) (50,507) (52,312)  
Total purchase price, net of cash acquired 1,333,769 $ 1,333,769 $ 1,341,665  
Measurement Period Adjustments        
Inventories 575      
Property, plant and equipment (418)      
Goodwill (10,151)      
Other net tangible assets (196)      
Accrued expenses and other 489      
Deferred income taxes (1,805)      
Total purchase price, net of cash acquired $ (7,896)      
[1] The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America (the "United States" or "U.S.").