XML 34 R25.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Acquisitions and Divestitures (Tables) | 9 Months Ended
--- | ---
Oct. 02, 2022
Business Combination and Asset Acquisition [Abstract] |
Schedule of Preliminary Fair Value Of Assets Acquired And Measurement Period Adjustments | The Company's initial preliminary fair values of the assets acquired and the liabilities assumed in the Metal Packaging acquisition, as well as revised preliminary fair values reflecting adjustments made during the measurement period, are as follows:
| Initial Allocation |  | Measurement Period Adjustments |  | Revised Allocation
Trade accounts receivable | $ | 113,850 |  |  | $ | — |  |  | $ | 113,850 |
Other receivables | 14,569 |  |  | — |  |  | 14,569 |
Inventories | 190,070 |  |  | 556 |  |  | 190,626 |
Prepaid expenses | 44,530 |  |  | — |  |  | 44,530 |
Property, plant and equipment | 333,496 |  |  | (1,363) |  |  | 332,133 |
Right of use asset - operating leases | 38,000 |  |  | — |  |  | 38,000 |
Other intangible assets | 498,000 |  |  | — |  |  | 498,000 |
Goodwill | 366,098 |  |  | (9,187) |  |  | 356,911 |
Other net tangible assets | 48,069 |  |  | (196) |  |  | 47,873 |
Payable to suppliers | (105,580) |  |  | — |  |  | (105,580) |
Accrued expenses and other | (30,671) |  |  | 489 |  |  | (30,182) |
Notes payable and current portion of long-term debt | (46,463) |  |  | — |  |  | (46,463) |
Noncurrent operating lease liabilities | (30,448) |  |  | — |  |  | (30,448) |
Long-term debt | (39,543) |  |  | — |  |  | (39,543) |
Deferred income taxes | (52,312) |  |  | 1,805 |  |  | (50,507) |
Total purchase price, net of cash acquired | $ | 1,341,665 |  |  | $ | (7,896) |  |  | $ | 1,333,769 |
Schedule Of Proforma Supplemental Information | The following table presents the unaudited financial results for Metal Packaging for the three-month period ended October 2, 2022 and from the date of acquisition through October 2, 2022:
Supplemental Information (unaudited) | Three Months Ended | January 26 to
Metal Packaging | October 2, 2022 | October 2, 2022
Net sales | $ | 335,468 |  | $ | 798,018 |
Net income | $ | 16,769 |  | $ | 61,216 |
The following table presents the Company’s estimated unaudited pro forma consolidated results for the three- and nine-month periods ended October 2, 2022 and October 3, 2021, assuming the acquisition of Metal Packaging had occurred on January 1, 2021. This unaudited pro forma information is presented for informational purposes only and does not purport to represent the results of operations that would have been achieved if the acquisition had been completed at the beginning of 2021, nor is it necessarily indicative of future consolidated results.
Pro Forma Supplemental Information (unaudited) |  | Three Months Ended | Nine Months Ended
Consolidated |  | October 2, 2022 | October 3, 2021 | October 2, 2022 | October 3, 2021
Net sales |  | $ | 1,890,216 |  | $ | 1,643,726 |  | $ | 5,624,118 |  | $ | 4,767,306 |
Net income/(loss) attributable to Sonoco |  | $ | 123,047 |  | $ | 105,578 |  | $ | 428,287 |  | $ | (215,045) |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration