XML 75 R61.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions and divestitures - Acquisitions - Additional Information (Details)
$ in Thousands
3 Months Ended 12 Months Ended 16 Months Ended
Dec. 04, 2024
USD ($)
employee
country
manufacturing_facility
termLoanFacility
Jun. 01, 2024
USD ($)
Dec. 01, 2023
USD ($)
Sep. 08, 2023
USD ($)
Nov. 15, 2022
USD ($)
Aug. 31, 2022
USD ($)
Aug. 31, 2022
USD ($)
acquisition
Aug. 31, 2022
USD ($)
manufacturing_plant
Jan. 26, 2022
USD ($)
manufacturing_plant
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
acquisition
Dec. 31, 2022
USD ($)
acquisition
Dec. 31, 2024
USD ($)
Business Acquisition [Line Items]                            
Acquisition, integration, and divestiture-related costs                     $ 125,169 $ 24,624 $ 70,210  
Cash consideration, net of cash acquired                     3,793,569 372,616 1,427,020  
Goodwill                     2,525,657 1,298,011   $ 2,525,657
Cost of sales                            
Business Acquisition [Line Items]                            
Acquisition, integration, and divestiture-related costs                       $ 5,227 $ 33,155  
Platinum Equity                            
Business Acquisition [Line Items]                            
Joint venture, ownership (percent)                 51.00%          
Ball Corporation                            
Business Acquisition [Line Items]                            
Joint venture, ownership (percent)                 49.00%          
Industira Paranaense de Tubos Conicais LTDA                            
Business Acquisition [Line Items]                            
Asset purchase   $ 2,660                        
Eviosys                            
Business Acquisition [Line Items]                            
Total consideration $ 3,789,826                          
Approximate number of employees (employee) | employee 6,500                          
Number of manufacturing facilities | manufacturing_facility 44                          
Number of countries in which entity operates | country 17                          
Number of term loan facilities used in acquisition | termLoanFacility 2                          
Remeasurement loss $ 113,697                          
Payments for settlement of foreign currency forward contracts 34,414                          
Expected value of goodwill to be tax deductible                     0     0
Acquisition related costs                     272,303      
Property, plant and equipment                     1,057,779     1,057,779
Other intangible assets $ 1,967,678                   1,967,678     1,967,678
Goodwill                     1,285,518     1,285,518
Eviosys | Cost of sales                            
Business Acquisition [Line Items]                            
Acquisition, integration, and divestiture-related costs                     5,806      
2023 Acquisitions                            
Business Acquisition [Line Items]                            
Number of acquisitions | acquisition                       2    
Cash consideration, net of cash acquired                       $ 372,616    
Inapel                            
Business Acquisition [Line Items]                            
Total consideration     $ 64,390                      
Cash consideration, net of cash acquired     $ 59,228                      
Contingent purchase liability                   $ 2,340 2,333     2,333
Final working capital settlement                   $ 489        
RTS Packaging                            
Business Acquisition [Line Items]                            
Voting interest acquired       65.00%                    
Interest held in acquiree before subsequent acquisition (percent)       35.00%                    
Business combination, carrying value       $ 8,654                    
Business combination, net gain       44,029                    
Accumulated other comprehensive loss including foreign currency translation losses       2,033                    
Accumulated other comprehensive loss including define pension plan, before tax       4,756                    
RTS Packaging and Chattanooga Mill                            
Business Acquisition [Line Items]                            
Total consideration       374,547                    
Expected value of goodwill to be tax deductible                     83,000     83,000
Cash consideration, net of cash acquired       313,388                    
Final working capital settlement       452                    
Fair value of previously held interest in RTS Packaging       59,472                    
Property, plant and equipment       73,483             74,236     74,236
Other intangible assets       199,560             190,565     190,565
Goodwill       92,657             $ 107,566     107,566
Inventories                           $ (947)
Chattanooga Mill                            
Business Acquisition [Line Items]                            
Settlement of unfavorable contract       $ 7,086                    
2022 Acquisitions                            
Business Acquisition [Line Items]                            
Number of acquisitions | acquisition                         3  
Cash consideration, net of cash acquired                         $ 1,444,618  
Skjern                            
Business Acquisition [Line Items]                            
Total consideration         $ 89,610                  
Property, plant and equipment         40,489                  
Other intangible assets         39,330                  
Goodwill         32,194                  
Liabilities         $ (22,403)                  
Nordeste                            
Business Acquisition [Line Items]                            
Total consideration           $ 6,419                
Number of acquisitions             2 2            
Contingent purchase liability           2,486 $ 2,486 $ 2,486            
Property, plant and equipment           1,374 1,374 1,374            
Other intangible assets           3,031 3,031 3,031            
Goodwill           2,014 $ 2,014 $ 2,014            
Payments to acquire businesses, gross           $ 3,933                
Metalpack Packaging                            
Business Acquisition [Line Items]                            
Acquisition related costs                         28,171  
Cash consideration, net of cash acquired                 $ 1,348,589          
Number of facilities acquired | manufacturing_plant                 8          
Inventories                         $ 33,155