XML 94 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and other intangible assets - Additional Information (Details) - USD ($)
 12 Months Ended
Dec. 04, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Sep. 29, 2024
Goodwill [Line Items]          
Goodwill, impairment loss   $ 0      
Goodwill   2,525,657,000 $ 1,298,011,000    
Indefinite-lived intangible assets   0      
Aggregate amortization expenses   78,595,000 $ 67,323,000 $ 60,263,000  
Amortization expense on other intangible assets in 2025   173,400,000      
Amortization expense on other intangible assets in 2026   171,600,000      
Amortization expense on other intangible assets in 2027   170,300,000      
Amortization expense on other intangible assets in 2028   169,700,000      
Amortization expense on other intangible assets in 2029   $ 167,200,000      
Minimum          
Goodwill [Line Items]          
Useful lives of intangible asset   3 years      
Minimum | Other          
Goodwill [Line Items]          
Useful lives of intangible asset   3 years      
Maximum          
Goodwill [Line Items]          
Useful lives of intangible asset   40 years      
Maximum | Other          
Goodwill [Line Items]          
Useful lives of intangible asset   40 years      
Protective Solutions "Protexic"          
Goodwill [Line Items]          
Decrease in accumulated amortization   $ 54,860,000      
Decrease in other intangible assets   54,860,000      
Eviosys          
Goodwill [Line Items]          
Goodwill   1,285,518,000      
Other intangible assets $ 1,967,678,000 1,967,678,000      
Weighted average useful life 18 years 10 months 24 days        
Plastics - Medical reporting unit          
Goodwill [Line Items]          
Goodwill   63,575,000      
Excess of fair value of reporting unit over carrying value (percent)         18.70%
Plastics - Medical reporting unit | Discount Rate          
Goodwill [Line Items]          
Discount rate (percent)         11.50%
Change necessary in order for estimated fair value to fall below carrying value (percent)         13.80%
Plastics - Food Reporting Unit          
Goodwill [Line Items]          
Goodwill   198,807,000      
Excess of fair value of reporting unit over carrying value (percent)         18.90%
Plastics - Food Reporting Unit | Discount Rate          
Goodwill [Line Items]          
Discount rate (percent)         10.50%
Change necessary in order for estimated fair value to fall below carrying value (percent)         12.40%
Metal Packaging Reporting Unit          
Goodwill [Line Items]          
Goodwill   $ 384,315,000      
Excess of fair value of reporting unit over carrying value (percent)         12.60%
Metal Packaging Reporting Unit | Discount Rate          
Goodwill [Line Items]          
Discount rate (percent)         11.00%
Change necessary in order for estimated fair value to fall below carrying value (percent)         12.10%