XML 19 R9.htm IDEA: XBRL DOCUMENT v3.25.1
Discontinued Operations
3 Months Ended
Mar. 30, 2025
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations Discontinued Operations
As disclosed in Note 1, the Company completed the previously announced sale of TFP on April 1, 2025. The following table presents the assets and liabilities that are classified as discontinued operations in the Condensed Consolidated Balance Sheets as of March 30, 2025 and December 31, 2024:
March 30,
2025
December 31,
2024
Cash and cash equivalents$9,886 $12,050 
Trade accounts receivable, net of allowances of $2,190 at March 30, 2025 and $2,582 at December 31, 2024
213,627 209,379 
Other receivables48,273 46,001 
Inventories, net:
Finished and in process84,616 80,573 
Materials and supplies99,826 94,083 
Prepaid expenses7,680 8,788 
Current assets of discontinued operations$463,908 $450,874 
Property, plant and equipment, net of accumulated depreciation of $457,621 at March 30, 2025 and $465,923 at December 31, 2024
271,237 262,662 
Goodwill505,009 502,621 
Other intangible assets, net of accumulated amortization of $206,601 at March 30, 2025 and $206,437 and December 31, 2024
104,428 103,593 
Long-term deferred income taxes288 262 
Right of use asset-operating leases74,140 75,855 
Other assets20,844 19,317 
Non-current assets of discontinued operations$975,946 $964,310 
Payable to suppliers170,770 172,720 
Accrued expenses and other48,026 62,562 
Notes payable and current portion of long-term debt21,591 6,774 
Current liabilities of discontinued operations$240,387 $242,056 
Long-term debt16,028 29,850 
Noncurrent operating lease liabilities64,458 67,789 
Deferred income taxes16,363 15,928 
Other liabilities312 344 
Non-current liabilities of discontinued operations$97,161 $113,911 
The following table presents key components of “Net income from discontinued operations” for the three months ended March 30, 2025 and March 31, 2024:
 Three Months Ended
  
March 30, 2025March 31, 2024
Net sales$320,678 $328,907 
Cost of sales250,854 262,519 
Gross profit69,824 66,388 
Selling, general and administrative expenses31,607 25,899 
Restructuring/Asset impairment charges426 608 
Operating profit37,791 39,881 
Other income, net182 — 
Interest expense24,911 1,056 
Interest income281 425 
Income from discontinued operations before income taxes12,979 39,250 
Provision for income taxes7,807 9,489 
Net income from discontinued operations5,172 29,761 
Net income from discontinued operations attributable to noncontrolling interests— (48)
Net income attributable to discontinued operations$5,172 $29,713 
Weighted average common shares outstanding:
Basic98,913 98,498 
Diluted99,342 99,159 
Per common share:
Net income attributable to discontinued operations:
Basic $0.05 $0.30 
Diluted $0.05 $0.30 

The following table presents significant cash flow items from discontinued operations for the three months ended March 30, 2025 and March 31, 2024:
 Three Months Ended
  
March 30, 2025March 31, 2024
Depreciation, depletion and amortization(a)
$(311)$15,613 
Capital expenditures$(5,572)$(12,569)

(a) Subsequent to entering the agreement on December 8, 2024 to sell TFP, depreciation was not recognized on TFP’s property, plant and equipment, and amortization was not recognized on TFP’s other intangible assets or right of use assets-operating leases, in accordance with Accounting Standards Codification (“ASC”) 360, “Property, Plant, and Equipment.”