XML 20 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Operating Activities      
Net loss $ (494.1) $ (270.2) $ (388.0)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation and amortization 64.4 51.2 40.9
Stock-based compensation 386.3 43.2 37.4
Equity in loss of unconsolidated entity 1.3    
Change in acquisition related contingent consideration (4.7) 8.9 (9.9)
Bad debt expense 8.9 16.0 6.8
Amortization of debt issuance costs 1.1 0.3 0.0
Changes in operating assets and liabilities:      
Accounts receivable 8.5 (16.3) (18.2)
Compass Concierge receivables 9.4 16.6 (84.8)
Other current assets (40.0) 19.4 (45.0)
Other non-current assets (11.8) (4.9) 6.3
Operating lease right-of-use assets and operating lease liabilities 2.4 34.6 21.8
Accounts payable (3.3) (6.5) 9.2
Commissions payable (0.3) 29.1 21.6
Accrued expenses and other liabilities 43.3 20.5 24.9
Net cash provided by (used in) operating activities (28.6) (58.1) (377.0)
Investing Activities      
Purchases of marketable securities     (70.7)
Proceeds from sales and maturities of marketable securities   55.5 572.9
Investment in unconsolidated entity (5.0)    
Capital expenditures (50.1) (43.3) (74.1)
Payments for acquisitions, net of cash acquired (137.4) (25.6) (38.2)
Net cash (used in) provided by investing activities (192.5) (13.4) 389.9
Financing Activities      
Proceeds from issuance of convertible preferred stock, net of issuance costs   1.0 343.3
Proceeds from exercise and early exercise of stock options 26.9 15.9 7.6
Taxes paid related to net share settlement of equity awards (62.4)    
Proceeds from drawdowns on Concierge credit facility 39.5 11.4 0.0
Repayments of drawdowns on Concierge credit facility (31.7) (3.0) 0.0
Payments of contingent consideration related to acquisitions (10.7) (3.2) (0.7)
Payments of debt issuance costs for credit facilities (1.9) (1.3)  
Payments of deferred offering costs   (0.9)  
Proceeds from issuance of common stock upon initial public offering, net of offering costs 439.6    
Net cash provided by financing activities 399.3 19.9 350.2
Net increase (decrease) in cash and cash equivalents 178.2 (51.6) 363.1
Cash and cash equivalents at beginning of period 440.1 491.7 128.6
Cash and cash equivalents at end of period 618.3 440.1 491.7
Supplemental disclosures of cash flow information:      
Cash paid for interest 1.3 0.2  
Supplemental non-cash information:      
Issuance of common stock for acquisitions 10.1 1.2  
Conversion of convertible preferred stock in connection with initial public offering 1,419.1    
Conversion of Series D convertible preferred stock 67.6 $ 40.0  
Common Class A [Member]      
Financing Activities      
Taxes paid related to net share settlement of equity awards $ (62.4)    
Supplemental non-cash information:      
Issuance of common stock for acquisitions     $ 0.1