XML 149 R115.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting - Reportable Operating Segments Reconciled to Consolidated Financial Statements (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Interest income:      
Loan interest $ 787,498 $ 931,945 $ 651,205
Investment interest 185,901 177,855 91,601
Total interest income 973,399 1,109,800 742,806
Interest expense 680,537 845,091 430,137
Net interest income 292,862 264,709 312,669
Less provision for loan losses 54,607 8,115 34,973
Net interest income after provision for loan losses 238,255 256,594 277,696
Other income (expense):      
Intersegment revenue 0 0 0
Other, net 61,602 (74,327) 17,709
Loss on sale of loans, net (1,643) (17,662) (8,565)
Derivative settlements, net 6,134 25,072 32,943
Derivative market value adjustments, net 10,124 (41,773) 231,691
Total other income (expense), net 1,165,079 924,311 1,242,480
Cost of services and expenses:      
Cost of services 252,325 219,759 168,374
Operating Expenses [Abstract]      
Salaries and benefits 576,931 591,537 589,579
Depreciation and amortization 58,116 79,118 74,077
Reinsurance losses and underwriting expenses 55,246 16,781 154
Postage expense 0 0 0
Servicing fees 0 0 0
Other expenses 189,503 173,070 170,624
Intersegment expenses, net 0 0 0
Total operating expenses 879,796 860,506 834,434
Impairment expense and provision for beneficial interests 42,629 31,925 15,523
Total expenses 1,174,750 1,112,190 1,018,331
Income (loss) before income taxes 228,584 68,715 501,845
Income tax (expense) benefit (52,669) (19,385) (113,100)
Net income 175,915 49,330 388,745
Net loss attributable to noncontrolling interests 8,130 40,496 18,154
Net income attributable to Nelnet, Inc. 184,045 89,826 406,899
Total assets 13,777,753 16,712,384 19,355,256
Operating Segments      
Interest income:      
Total interest income 936,560 1,066,824 714,629
Interest expense 699,205 857,788 422,999
Net interest income 237,355 209,036 291,630
Less provision for loan losses 54,607 8,115 34,973
Net interest income after provision for loan losses 182,748 200,921 256,657
Other income (expense):      
Intersegment revenue 24,713 29,164 33,251
Other, net 21,599 14,951 26,338
Loss on sale of loans, net (1,643) (17,662) (8,565)
Derivative settlements, net 6,134 25,072 32,943
Derivative market value adjustments, net 10,124 (41,773) 231,691
Total other income (expense), net 1,030,297 991,017 1,259,660
Cost of services and expenses:      
Cost of services 174,652 171,183 148,403
Operating Expenses [Abstract]      
Salaries and benefits 480,988 486,446 487,709
Depreciation and amortization 31,288 31,150 34,454
Reinsurance losses and underwriting expenses 0 0 0
Postage expense 36,820 21,194 12,570
Servicing fees 32,964 37,898 42,083
Other expenses 86,687 83,438 88,017
Intersegment expenses, net 97,766 106,940 97,474
Total operating expenses 766,513 767,066 762,307
Impairment expense and provision for beneficial interests 40,227 4,606 7,964
Total expenses 981,392 942,855 918,674
Income (loss) before income taxes 231,653 249,083 597,643
Income tax (expense) benefit (55,521) (59,742) (143,402)
Net income 176,132 189,341 454,241
Net loss attributable to noncontrolling interests 158 109 (3)
Net income attributable to Nelnet, Inc. 176,290 189,450 454,238
Total assets 12,280,902 15,264,344 17,622,526
Operating Segments | Loan Servicing and Systems      
Interest income:      
Total interest income 4,877 4,845 2,722
Interest expense 0 0 44
Net interest income 4,877 4,845 2,678
Less provision for loan losses 0 0 0
Net interest income after provision for loan losses 4,877 4,845 2,678
Other income (expense):      
Intersegment revenue 24,493 28,911 33,170
Other, net 2,769 2,587 2,543
Loss on sale of loans, net 0 0 0
Derivative settlements, net 0 0 0
Derivative market value adjustments, net 0 0 0
Total other income (expense), net 509,670 549,452 571,172
Cost of services and expenses:      
Cost of services 1,889 0 0
Operating Expenses [Abstract]      
Salaries and benefits 300,366 317,885 344,809
Depreciation and amortization 19,475 19,257 24,255
Reinsurance losses and underwriting expenses 0 0 0
Postage expense 36,820 21,194 12,570
Servicing fees
Other expenses 43,282 39,323 47,104
Intersegment expenses, net 71,482 78,628 75,145
Total operating expenses 471,425 476,287 503,883
Impairment expense and provision for beneficial interests 736 296 5,511
Total expenses 474,050 476,583 509,394
Income (loss) before income taxes 40,497 77,714 64,456
Income tax (expense) benefit (9,719) (18,651) (15,470)
Net income 30,778 59,063 48,986
Net loss attributable to noncontrolling interests 0 0 0
Net income attributable to Nelnet, Inc. 30,778 59,063 48,986
Total assets 193,390 294,376 273,072
Operating Segments | Education Technology Services and Payments      
Interest income:      
Total interest income 29,891 26,962 9,377
Interest expense 0 0 0
Net interest income 29,891 26,962 9,377
Less provision for loan losses 0 0 0
Net interest income after provision for loan losses 29,891 26,962 9,377
Other income (expense):      
Intersegment revenue 220 253 81
Other, net 0 0 0
Loss on sale of loans, net 0 0 0
Derivative settlements, net 0 0 0
Derivative market value adjustments, net 0 0 0
Total other income (expense), net 487,182 463,564 408,624
Cost of services and expenses:      
Cost of services 172,763 171,183 148,403
Operating Expenses [Abstract]      
Salaries and benefits 164,716 155,296 133,428
Depreciation and amortization 10,531 11,319 10,184
Reinsurance losses and underwriting expenses 0 0 0
Postage expense
Servicing fees
Other expenses 32,281 34,133 30,104
Intersegment expenses, net 18,886 23,184 19,538
Total operating expenses 226,414 223,932 193,254
Impairment expense and provision for beneficial interests 0 4,310 2,239
Total expenses 399,177 399,425 343,896
Income (loss) before income taxes 117,896 91,101 74,105
Income tax (expense) benefit (28,333) (21,891) (17,785)
Net income 89,563 69,210 56,320
Net loss attributable to noncontrolling interests 158 109 (3)
Net income attributable to Nelnet, Inc. 89,721 69,319 56,317
Total assets 600,790 490,296 484,976
Operating Segments | Asset Generation and Management      
Interest income:      
Total interest income 817,419 977,158 676,557
Interest expense 654,346 823,084 411,900
Net interest income 163,073 154,074 264,657
Less provision for loan losses 27,691 (360) 33,133
Net interest income after provision for loan losses 135,382 154,434 231,524
Other income (expense):      
Intersegment revenue 0 0 0
Other, net 15,879 11,269 21,170
Loss on sale of loans, net (1,643) (17,662) (8,565)
Derivative settlements, net 5,217 24,588 32,943
Derivative market value adjustments, net 5,422 (40,250) 231,691
Total other income (expense), net 24,875 (22,055) 277,239
Cost of services and expenses:      
Cost of services 0 0 0
Operating Expenses [Abstract]      
Salaries and benefits 4,784 4,191 2,524
Depreciation and amortization 0 0 0
Reinsurance losses and underwriting expenses 0 0 0
Postage expense
Servicing fees 31,591 37,389 41,791
Other expenses 4,152 4,988 6,884
Intersegment expenses, net 5,037 5,175 2,839
Total operating expenses 45,564 51,743 54,038
Impairment expense and provision for beneficial interests 39,491 0 0
Total expenses 85,055 51,743 54,038
Income (loss) before income taxes 75,202 80,636 454,725
Income tax (expense) benefit (18,048) (19,353) (109,134)
Net income 57,154 61,283 345,591
Net loss attributable to noncontrolling interests 0 0 0
Net income attributable to Nelnet, Inc. 57,154 61,283 345,591
Total assets 10,037,688 13,488,420 15,945,762
Operating Segments | Nelnet Financial Services - Nelnet Bank      
Interest income:      
Total interest income 84,373 57,859 25,973
Interest expense 44,859 34,704 11,055
Net interest income 39,514 23,155 14,918
Less provision for loan losses 26,916 8,475 1,840
Net interest income after provision for loan losses 12,598 14,680 13,078
Other income (expense):      
Intersegment revenue 0 0 0
Other, net 2,951 1,095 2,625
Loss on sale of loans, net 0 0 0
Derivative settlements, net 917 484 0
Derivative market value adjustments, net 4,702 (1,523) 0
Total other income (expense), net 8,570 56 2,625
Cost of services and expenses:      
Cost of services 0 0 0
Operating Expenses [Abstract]      
Salaries and benefits 11,122 9,074 6,948
Depreciation and amortization 1,282 574 15
Reinsurance losses and underwriting expenses 0 0 0
Postage expense
Servicing fees 1,373 509 292
Other expenses 6,972 4,994 3,925
Intersegment expenses, net 2,361 (47) (48)
Total operating expenses 23,110 15,104 11,132
Impairment expense and provision for beneficial interests 0 0 214
Total expenses 23,110 15,104 11,346
Income (loss) before income taxes (1,942) (368) 4,357
Income tax (expense) benefit 579 153 (1,013)
Net income (1,363) (215) 3,344
Net loss attributable to noncontrolling interests 0 0 0
Net income attributable to Nelnet, Inc. (1,363) (215) 3,344
Total assets 1,449,034 991,252 918,716
NFS Other Operating Segments      
Interest income:      
Total interest income 54,357 74,857 40,377
Interest expense 8,837 29,747 21,974
Net interest income 45,520 45,110 18,403
Less provision for loan losses 0 0 0
Net interest income after provision for loan losses 45,520 45,110 18,403
Other income (expense):      
Intersegment revenue 0 0 0
Other, net 8,313 6,581 35,102
Loss on sale of loans, net 0 0 0
Derivative settlements, net 0 0 0
Derivative market value adjustments, net 0 0 0
Total other income (expense), net 71,236 26,648 35,259
Cost of services and expenses:      
Cost of services 0 0 0
Operating Expenses [Abstract]      
Salaries and benefits 1,587 1,130 880
Depreciation and amortization 0 0 0
Reinsurance losses and underwriting expenses 55,246 16,781 154
Postage expense
Servicing fees
Other expenses 3,352 2,391 2,298
Intersegment expenses, net 853 584 (1,166)
Total operating expenses 61,038 20,886 2,166
Impairment expense and provision for beneficial interests 0 0 0
Total expenses 61,038 20,886 2,166
Income (loss) before income taxes 55,718 50,872 51,496
Income tax (expense) benefit (13,261) (12,073) (12,237)
Net income 42,457 38,799 39,259
Net loss attributable to noncontrolling interests (463) (568) (515)
Net income attributable to Nelnet, Inc. 41,994 38,231 38,744
Total assets 903,837 1,115,292 1,499,785
Corporate and Other Activities      
Interest income:      
Total interest income 11,773 12,141 2,199
Interest expense 1,787 1,578 (436)
Net interest income 9,986 10,563 2,635
Less provision for loan losses 0 0 0
Net interest income after provision for loan losses 9,986 10,563 2,635
Other income (expense):      
Intersegment revenue 0 0 0
Other, net 31,613 (95,859) (43,732)
Loss on sale of loans, net 0 0 0
Derivative settlements, net 0 0 0
Derivative market value adjustments, net 0 0 0
Total other income (expense), net 88,182 (64,190) (19,189)
Cost of services and expenses:      
Cost of services 77,673 48,576 19,971
Operating Expenses [Abstract]      
Salaries and benefits 96,148 105,531 100,990
Depreciation and amortization 26,828 47,969 39,623
Reinsurance losses and underwriting expenses 0 0 0
Postage expense
Servicing fees
Other expenses 53,581 56,307 57,788
Intersegment expenses, net (99,599) (108,088) (95,190)
Total operating expenses 76,958 101,719 103,211
Impairment expense and provision for beneficial interests 2,402 27,319 7,559
Total expenses 157,033 177,614 130,741
Income (loss) before income taxes (58,865) (231,241) (147,295)
Income tax (expense) benefit 16,114 52,429 42,538
Net income (42,751) (178,812) (104,757)
Net loss attributable to noncontrolling interests 8,512 40,955 18,672
Net income attributable to Nelnet, Inc. (34,239) (137,857) (86,085)
Total assets 842,692 873,843 888,869
Eliminations      
Interest income:      
Total interest income (29,291) (44,021) (14,399)
Interest expense (29,291) (44,021) (14,399)
Net interest income 0 0 0
Less provision for loan losses 0 0 0
Net interest income after provision for loan losses 0 0 0
Other income (expense):      
Intersegment revenue (24,713) (29,164) (33,251)
Other, net 77 0 0
Loss on sale of loans, net 0 0 0
Derivative settlements, net 0 0 0
Derivative market value adjustments, net 0 0 0
Total other income (expense), net (24,636) (29,164) (33,251)
Cost of services and expenses:      
Cost of services 0 0 0
Operating Expenses [Abstract]      
Salaries and benefits (1,792) (1,571) 0
Depreciation and amortization 0 0 0
Reinsurance losses and underwriting expenses 0 0 0
Postage expense (36,820) (21,194) (12,570)
Servicing fees (32,964) (37,898) (42,083)
Other expenses 45,883 30,935 22,520
Intersegment expenses, net 980 564 (1,118)
Total operating expenses (24,713) (29,164) (33,251)
Impairment expense and provision for beneficial interests 0 0 0
Total expenses (24,713) (29,164) (33,251)
Income (loss) before income taxes 77 0 0
Income tax (expense) benefit 0 0 0
Net income 77 0 0
Net loss attributable to noncontrolling interests (77) 0 0
Net income attributable to Nelnet, Inc. 0 0 0
Total assets (249,678) (541,095) (655,924)
Loan interest      
Interest income:      
Loan interest 787,498 931,945 651,205
Loan interest | Operating Segments      
Interest income:      
Loan interest 787,498 931,945 651,205
Loan interest | Operating Segments | Loan Servicing and Systems      
Interest income:      
Loan interest 0 0 0
Loan interest | Operating Segments | Education Technology Services and Payments      
Interest income:      
Loan interest 0 0 0
Loan interest | Operating Segments | Asset Generation and Management      
Interest income:      
Loan interest 749,117 910,139 638,628
Loan interest | Operating Segments | Nelnet Financial Services - Nelnet Bank      
Interest income:      
Loan interest 38,381 21,806 12,577
Loan interest | NFS Other Operating Segments      
Interest income:      
Loan interest 0 0 0
Loan interest | Corporate and Other Activities      
Interest income:      
Loan interest 0 0 0
Loan interest | Eliminations      
Interest income:      
Loan interest 0 0 0
Investment interest      
Interest income:      
Investment interest 185,901 177,855 91,601
Investment interest | Operating Segments      
Interest income:      
Investment interest 149,062 134,879 63,424
Investment interest | Operating Segments | Loan Servicing and Systems      
Interest income:      
Investment interest 4,877 4,845 2,722
Investment interest | Operating Segments | Education Technology Services and Payments      
Interest income:      
Investment interest 29,891 26,962 9,377
Investment interest | Operating Segments | Asset Generation and Management      
Interest income:      
Investment interest 68,302 67,019 37,929
Investment interest | Operating Segments | Nelnet Financial Services - Nelnet Bank      
Interest income:      
Investment interest 45,992 36,053 13,396
Investment interest | NFS Other Operating Segments      
Interest income:      
Investment interest 54,357 74,857 40,377
Investment interest | Corporate and Other Activities      
Interest income:      
Investment interest 11,773 12,141 2,199
Investment interest | Eliminations      
Interest income:      
Investment interest (29,291) (44,021) (14,399)
Loan servicing and systems revenue      
Other income (expense):      
Revenue 482,408 517,954 535,459
Cost of services and expenses:      
Cost of services 1,889 0 0
Loan servicing and systems revenue | Operating Segments      
Other income (expense):      
Revenue 482,408 517,954 535,459
Loan servicing and systems revenue | Operating Segments | Loan Servicing and Systems      
Other income (expense):      
Revenue 482,408 517,954 535,459
Loan servicing and systems revenue | Operating Segments | Education Technology Services and Payments      
Other income (expense):      
Revenue 0 0 0
Loan servicing and systems revenue | Operating Segments | Asset Generation and Management      
Other income (expense):      
Revenue 0 0 0
Loan servicing and systems revenue | Operating Segments | Nelnet Financial Services - Nelnet Bank      
Other income (expense):      
Revenue 0 0 0
Loan servicing and systems revenue | NFS Other Operating Segments      
Other income (expense):      
Revenue 0 0 0
Loan servicing and systems revenue | Corporate and Other Activities      
Other income (expense):      
Revenue 0 0 0
Loan servicing and systems revenue | Eliminations      
Other income (expense):      
Revenue 0 0 0
Education technology services and payments revenue      
Other income (expense):      
Revenue 486,962 463,311 408,543
Cost of services and expenses:      
Cost of services 172,763 171,183 148,403
Education technology services and payments revenue | Operating Segments      
Other income (expense):      
Revenue 486,962 463,311 408,543
Education technology services and payments revenue | Operating Segments | Loan Servicing and Systems      
Other income (expense):      
Revenue 0 0 0
Education technology services and payments revenue | Operating Segments | Education Technology Services and Payments      
Other income (expense):      
Revenue 486,962 463,311 408,543
Education technology services and payments revenue | Operating Segments | Asset Generation and Management      
Other income (expense):      
Revenue 0 0 0
Education technology services and payments revenue | Operating Segments | Nelnet Financial Services - Nelnet Bank      
Other income (expense):      
Revenue 0 0 0
Education technology services and payments revenue | NFS Other Operating Segments      
Other income (expense):      
Revenue 0 0 0
Education technology services and payments revenue | Corporate and Other Activities      
Other income (expense):      
Revenue 0 0 0
Education technology services and payments revenue | Eliminations      
Other income (expense):      
Revenue 0 0 0
Reinsurance premiums earned      
Other income (expense):      
Revenue 62,923 20,067 157
Reinsurance premiums earned | Operating Segments      
Other income (expense):      
Revenue 0 0 0
Reinsurance premiums earned | Operating Segments | Loan Servicing and Systems      
Other income (expense):      
Revenue 0 0 0
Reinsurance premiums earned | Operating Segments | Education Technology Services and Payments      
Other income (expense):      
Revenue 0 0 0
Reinsurance premiums earned | Operating Segments | Asset Generation and Management      
Other income (expense):      
Revenue 0 0 0
Reinsurance premiums earned | Operating Segments | Nelnet Financial Services - Nelnet Bank      
Other income (expense):      
Revenue 0 0 0
Reinsurance premiums earned | NFS Other Operating Segments      
Other income (expense):      
Revenue 62,923 20,067 157
Reinsurance premiums earned | Corporate and Other Activities      
Other income (expense):      
Revenue 0 0 0
Reinsurance premiums earned | Eliminations      
Other income (expense):      
Revenue 0 0 0
Solar construction revenue      
Other income (expense):      
Revenue 56,569 31,669 24,543
Cost of services and expenses:      
Cost of services 77,673 48,576 19,971
Solar construction revenue | Operating Segments      
Other income (expense):      
Revenue 0 0 0
Solar construction revenue | Operating Segments | Loan Servicing and Systems      
Other income (expense):      
Revenue 0 0 0
Solar construction revenue | Operating Segments | Education Technology Services and Payments      
Other income (expense):      
Revenue 0 0 0
Solar construction revenue | Operating Segments | Asset Generation and Management      
Other income (expense):      
Revenue 0 0 0
Solar construction revenue | Operating Segments | Nelnet Financial Services - Nelnet Bank      
Other income (expense):      
Revenue 0 0 0
Solar construction revenue | NFS Other Operating Segments      
Other income (expense):      
Revenue 0 0 0
Solar construction revenue | Corporate and Other Activities      
Other income (expense):      
Revenue 56,569 31,669 24,543
Solar construction revenue | Eliminations      
Other income (expense):      
Revenue $ 0 $ 0 $ 0