XML 41 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Class A
Class B
Preferred stock shares
Common stock shares
Class A
Common stock shares
Class B
Additional paid-in capital
Retained earnings
Accumulated other comprehensive earnings (loss)
Noncontrolling interests
Preferred stock, beginning balance (in shares) at Dec. 31, 2021       0            
Common stock, beginning balance (in shares) at Dec. 31, 2021         27,239,654 10,676,642        
Beginning balance at Dec. 31, 2021 $ 2,943,631     $ 0 $ 272 $ 107 $ 1,000 $ 2,933,807 $ 9,304 $ (859)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of noncontrolling interests 67,003                 67,003
Net income (loss) 388,745             406,899   (18,154)
Other comprehensive income (loss) (46,670)               (46,670)  
Distribution to noncontrolling interests (56,586)                 (56,586)
Cash dividends on Class A and Class B common stock (36,608)             (36,608)    
Issuance of common stock, net of forfeitures (in shares)         376,348          
Issuance of common stock, net of forfeitures 7,481       $ 4   7,477      
Compensation expense for stock based awards 13,888           13,888      
Repurchase of common stock (in shares)         (1,162,533)          
Repurchase of common stock (97,685)       $ (11)   (21,256) (76,418)    
Conversion of common stock (in shares)         8,182 (8,182)        
Conversion of common stock 0       $ 0 $ 0        
Preferred stock, ending balance (in shares) at Dec. 31, 2022       0            
Common stock, ending balance (in shares) at Dec. 31, 2022         26,461,651 10,668,460        
Ending balance at Dec. 31, 2022 3,183,199     $ 0 $ 265 $ 107 1,109 3,227,680 (37,366) (8,596)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of noncontrolling interests 101,237                 101,237
Net income (loss) 49,330             89,826   (40,496)
Other comprehensive income (loss) 17,247               17,247  
Distribution to noncontrolling interests (105,789)                 (105,789)
Cash dividends on Class A and Class B common stock (39,419)             (39,419)    
Issuance of common stock, net of forfeitures (in shares)         270,550          
Issuance of common stock, net of forfeitures 6,168       $ 3   6,165      
Compensation expense for stock based awards 16,162           16,162      
Repurchase of common stock (in shares)         (336,943)          
Repurchase of common stock (28,028)       $ (4)   (20,340) (7,684)    
Conversion of common stock (in shares)         5,372 (5,372)        
Conversion of common stock $ 0       $ 0 $ 0        
Preferred stock, ending balance (in shares) at Dec. 31, 2023 0     0            
Common stock, ending balance (in shares) at Dec. 31, 2023   26,400,630 10,663,088   26,400,630 10,663,088        
Ending balance at Dec. 31, 2023 $ 3,200,107     $ 0 $ 264 $ 107 3,096 3,270,403 (20,119) (53,644)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of noncontrolling interests 84,770                 84,770
Net income (loss) 175,915             184,045   (8,130)
Other comprehensive income (loss) 21,589               21,589  
Distribution to noncontrolling interests (75,734)                 (75,734)
Cash dividends on Class A and Class B common stock (40,836)             (40,836)    
Issuance of common stock, net of forfeitures (in shares)         123,742          
Issuance of common stock, net of forfeitures 5,141       $ 1   5,140      
Compensation expense for stock based awards 11,702           11,702      
Repurchase of common stock (in shares)         (894,108)          
Repurchase of common stock (83,290)       $ (9)   (12,549) (70,732)    
Conversion of common stock (in shares)         4,484 (4,484)        
Conversion of common stock 0       $ 0 $ 0        
Acquisition of remaining 20% of GRNE Solar, net of tax $ (247)             (2,340)   2,093
Preferred stock, ending balance (in shares) at Dec. 31, 2024 0     0            
Common stock, ending balance (in shares) at Dec. 31, 2024   25,634,748 10,658,604   25,634,748 10,658,604        
Ending balance at Dec. 31, 2024 $ 3,299,117     $ 0 $ 256 $ 107 $ 7,389 $ 3,340,540 $ 1,470 $ (50,645)