XML 34 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Financial Assets and Liabilities
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value of Financial Assets and Liabilities

13.

Fair Value of Financial Assets and Liabilities

Fair Value Measurements on a Recurring Basis

U.S. GAAP guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1 measurements—Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 measurements—Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly.

Level 3 measurements—Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

As required by U.S. GAAP guidance, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

The following tables set forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under U.S. GAAP guidance at March 31, 2018 and December 31, 2017 (in thousands):

 

 

 

Assets at Fair Value at March 31, 2018

 

 

 

Level 1

 

 

Level 2 1

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Loans held for sale, at fair value

 

$

 

 

$

965,639

 

 

$

 

 

$

 

 

$

965,639

 

Marketable securities

 

 

96,061

 

 

 

 

 

 

 

 

 

 

 

 

96,061

 

Government debt

 

 

88,577

 

 

 

 

 

 

 

 

 

 

 

 

88,577

 

Securities owned—Equities

 

 

780

 

 

 

 

 

 

 

 

 

 

 

 

780

 

Forwards

 

 

 

 

 

213

 

 

 

9,687

 

 

 

(12

)

 

 

9,888

 

Rate lock commitments

 

 

 

 

 

 

 

 

8,750

 

 

 

 

 

 

8,750

 

Foreign exchange/commodities options

 

 

102,667

 

 

 

 

 

 

 

 

 

(98,736

)

 

 

3,931

 

Futures

 

 

 

 

 

43,541

 

 

 

 

 

 

(42,308

)

 

 

1,233

 

Foreign exchange swaps

 

 

 

 

 

1,249

 

 

 

 

 

 

(306

)

 

 

943

 

Total

 

$

288,085

 

 

$

1,010,642

 

 

$

18,437

 

 

$

(141,362

)

 

$

1,175,802

 

 

1 In addition, the Company has equity securities with a fair value of approximately $30.9 million which are recorded in “Other Assets” in the Company’s unaudited condensed consolidated statements of financial condition as of March 31, 2018. These investments are remeasured to fair value on a non-recurring basis and are classified within Level 2 in the fair value hierarchy.

 

 

 

 

Liabilities at Fair Value at March 31, 2018

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Rate lock commitments

 

$

 

 

$

 

 

$

8,980

 

 

$

 

 

$

8,980

 

Forwards

 

 

 

 

 

227

 

 

 

2,421

 

 

 

(12

)

 

 

2,636

 

Futures

 

 

 

 

 

43,118

 

 

 

 

 

 

(42,308

)

 

 

810

 

Foreign exchange swaps

 

 

 

 

 

1,033

 

 

 

 

 

 

(306

)

 

 

727

 

Foreign exchange/commodities options

 

 

98,736

 

 

 

 

 

 

 

 

 

(98,736

)

 

 

 

Contingent consideration

 

 

 

 

 

 

 

 

59,242

 

 

 

 

 

 

59,242

 

Total

 

$

98,736

 

 

$

44,378

 

 

$

70,643

 

 

$

(141,362

)

 

$

72,395

 

 

 

 

Assets at Fair Value at December 31, 2017

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Loans held for sale, at fair value

 

$

 

 

$

362,635

 

 

$

 

 

$

 

 

$

362,635

 

Marketable securities

 

 

208,176

 

 

 

 

 

 

 

 

 

208,176

 

Government debt

 

 

32,744

 

 

 

 

 

 

 

 

 

 

 

 

32,744

 

Securities owned—Equities

 

 

263

 

 

 

 

 

 

 

 

 

 

 

 

263

 

Foreign exchange/commodities options

 

 

31,834

 

 

 

 

 

 

 

(27,418

)

 

 

4,416

 

Forwards

 

 

 

 

 

610

 

 

 

3,753

 

 

 

(101

)

 

 

4,262

 

Rate lock commitments

 

 

 

 

 

 

 

2,923

 

 

 

 

 

2,923

 

Foreign exchange swaps

 

 

 

 

 

1,135

 

 

 

 

 

 

(334

)

 

 

801

 

Interest rate swaps

 

 

 

 

 

242

 

 

 

 

 

 

 

242

 

Futures

 

 

 

 

 

78,969

 

 

 

 

 

 

(78,944

)

 

 

25

 

Total

 

$

273,017

 

 

$

443,591

 

 

$

6,676

 

 

$

(106,797

)

 

$

616,487

 

 

 

 

Liabilities at Fair Value at December 31, 2017

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Foreign exchange swaps

 

$

 

 

$

3,180

 

 

$

 

 

$

(334

)

 

$

2,846

 

Rate lock commitments

 

 

 

 

 

 

 

 

2,390

 

 

 

 

 

 

2,390

 

Forwards

 

 

 

 

 

927

 

 

 

657

 

 

 

(101

)

 

 

1,483

 

Futures

 

 

 

 

 

80,010

 

 

 

 

 

 

(78,944

)

 

 

1,066

 

Foreign exchange/commodities options

 

 

27,548

 

 

 

 

 

 

 

 

 

(27,418

)

 

 

130

 

Equity options

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

18

 

Contingent consideration

 

 

 

 

 

 

 

 

67,172

 

 

 

 

 

 

67,172

 

Total

 

$

27,566

 

 

$

84,117

 

 

$

70,219

 

 

$

(106,797

)

 

$

75,105

 

 

Level 3 Financial Assets and Liabilities

 

Changes in Level 3 rate lock commitments, forwards and contingent consideration measured at fair value on a recurring basis for the three months ended March 31, 2018 were as follows (in thousands):

 

 

 

Opening

Balance

as of

January 1,

2018

 

 

Total

realized and

unrealized

gains (losses)

included in

Net income

(loss)

 

 

Unrealized

gains (losses)

included in

Other

comprehensive

income (loss)

 

 

Purchases/Issuances

 

 

Sales/Settlements

 

 

Closing

Balance at

March 31,

2018

 

 

Unrealized

gains (losses)

for Level 3

Assets /

Liabilities

Outstanding

at March 31,

2018

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate lock commitments and

   forwards, net

 

$

3,629

 

 

$

7,036

 

 

$

 

 

$

 

 

$

(3,629

)

 

$

7,036

 

 

$

7,036

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration1

 

$

67,172

 

 

$

(707

)

 

$

(863

)

 

$

22

 

 

$

(9,522

)

 

$

59,242

 

 

$

(1,570

)

 

 1 Realized and unrealized gains (losses) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited condensed consolidated statements of operations.

 

Changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the three months ended March 31, 2017 are as follows (in thousands):

 

 

 

Opening

Balance

as of

January 1,

2017

 

 

Total

realized and

unrealized

gains (losses)

included in

Net income

(loss)

 

 

Unrealized

gains (losses)

included in

Other

comprehensive

income (loss)

 

 

Purchases/Issuances

 

 

Sales/Settlements

 

 

Closing

Balance at

March 31,

2017

 

 

Unrealized

gains (losses)

for Level 3

Assets /

Liabilities

Outstanding

at March 31,

2017

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate lock commitments and

   forwards, net

 

$

10,254

 

 

$

2,462

 

 

$

 

 

$

 

 

$

(10,254

)

 

$

2,462

 

 

$

2,462

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration1

 

$

65,838

 

 

$

(1,111

)

 

$

(211

)

 

$

6,190

 

 

$

(10,153

)

 

$

63,197

 

 

$

(1,322

)

 

 

1 Realized and unrealized gains (losses) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited condensed consolidated statements of operations.

 

Quantitative Information About Level 3 Fair Value Measurements on a Recurring Basis

The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurement of Level 3 assets and liabilities measured at fair value on a recurring basis (in thousands):

 

 

 

Fair Value

as of

March 31,

2018

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Liabilities

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted

Average

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate lock commitments

 

$

8,750

 

 

$

8,980

 

 

Discounted cash flow model and other observable market data

 

Counterparty credit risk

 

N/A

 

N/A

Forwards

 

$

9,687

 

 

$

2,421

 

 

Discounted cash flow model and other observable market data

 

Counterparty credit risk

 

N/A

 

N/A

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

 

$

59,242

 

 

Present value of

expected payments

 

Discount rate

Probability of meeting earnout and contingencies

 

3.3%-10.4%

75%-100%

 

8.1%

97%1

 

1

The probability of meeting the earnout targets as of March 31, 2018 was based on the acquired businesses’ projected future financial performance, including revenues.

 

 

 

Fair Value

as of

December 31,

2017

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Liabilities

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted

Average

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate lock commitments

 

$

2,923

 

 

$

2,390

 

 

Discounted cash flow model and other observable market data

 

Counterparty credit risk

 

N/A

 

N/A

Forwards

 

$

3,753

 

 

$

657

 

 

Discounted cash flow model and other observable market data

 

Counterparty credit risk

 

N/A

 

N/A

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

 

$

67,172

 

 

Present value of

expected payments

 

Discount rate

Probability of meeting earnout and contingencies

 

3.3%-10.4%

75%-100%

 

8.2%

97%1

 

1

The probability of meeting the earnout targets as of December 31, 2017 was based on the acquired businesses’ projected future financial performance, including revenues.

Valuation Processes – Level 3 Measurements

Valuations for rate lock commitments, forwards, and contingent consideration are conducted by the Company. Each reporting period, the Company updates unobservable inputs. The Company has a formal process to review the material accuracy of changes in fair value.

Sensitivity Analysis – Level 3 Measurements

The significant unobservable input used in the fair value of the Company’s rate lock commitments and forwards is the counterparty credit risk. The significant unobservable inputs used in the fair value of the Company’s contingent consideration are the discount rate and forecasted financial information. Significant increases (decreases) in the discount rate would have resulted in a lower (higher) fair value measurement. Significant increases (decreases) in the forecasted financial information would have resulted in a higher (lower) fair value measurement. As of March 31, 2018 and December 31, 2017, the present value of expected payments related to the Company’s contingent consideration was $59.2 million and $67.2 million, respectively. The undiscounted value of the payments, assuming that all contingencies are met, would be $79.9 million and $85.2 million, respectively.

Fair Value Measurements on a Non-Recurring Basis

Pursuant to the new recognition and measurement guidance for equity investments, effective January 1, 2018, equity investments carried under the measurement alternative are remeasured at fair value on a non-recurring basis to reflect observable transactions which occurred during the period. The Company applied the measurement alternative to equity securities with the fair value of approximately $30.9 million, which were included in “Other Assets” in the Company’s unaudited condensed consolidated statements of financial condition as of March 31, 2018. These investments are classified within Level 2 in the fair value hierarchy, because their estimated fair value is based on valuation methods using the observable transaction price at the transaction date.