XML 23 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Cantor [Member]
Smith Mack [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Cantor [Member]
Additional Paid-in Capital [Member]
Smith Mack [Member]
Treasury Stock [Member]
Retained Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest in Subsidiaries [Member]
Noncontrolling Interest in Subsidiaries [Member]
Cantor [Member]
Noncontrolling Interest in Subsidiaries [Member]
Smith Mack [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Smith Mack [Member]
Class B Common Stock [Member]
Common Stock [Member]
Beginning Balance at Dec. 31, 2018 $ 863,174     $ 2,208,221     $ (314,240) $ (1,105,019) $ (24,465) $ 94,801     $ 3,417   $ 459
Consolidated net income (loss) 108,939             75,479   33,460          
Other comprehensive gain, net of tax (2,235)               (1,925) (310)          
Equity-based compensation 4,643     3,119           1,521     3    
Dividends to common stockholders (95,320)             (95,320)              
Earnings distributions to limited partnership interests and other noncontrolling interests (52,841)                 (52,841)          
Grant of exchangeability and redemption of limited partnership interests 23,873     15,455           8,360     58    
Issuance of Class A common stock (net of costs) 556     436           119     1    
Redemption of FPUs (21)                 (21)          
Repurchase of Class A common stock (1,236)           (970)     (266)          
Contributions of capital to and from Cantor for equity-based compensation   $ 42     $ (97)           $ 139        
Issuance of Class A common stock and RSUs for acquisitions     $ 2,102     $ 1,669           $ 428   $ 5  
Other (230)     51           (281)          
Ending Balance at Jun. 30, 2019 851,446     2,228,854     (315,210) (1,124,860) (26,390) 85,109     3,484   459
Beginning Balance at Mar. 31, 2019 878,646     2,210,033     (315,210) (1,090,585) (23,553) 94,063     3,439   459
Consolidated net income (loss) 21,765             13,611   8,154          
Other comprehensive gain, net of tax (3,222)               (2,837) (385)          
Equity-based compensation 2,625     1,759           865     1    
Dividends to common stockholders (47,886)             (47,886)              
Earnings distributions to limited partnership interests and other noncontrolling interests (25,653)                 (25,653)          
Grant of exchangeability and redemption of limited partnership interests 23,515     15,645           7,831     39    
Issuance of Class A common stock (net of costs) 253     199           54          
Redemption of FPUs (11)                 (11)          
Contributions of capital to and from Cantor for equity-based compensation   422     174           248        
Issuance of Class A common stock and RSUs for acquisitions     228     198           25   5  
Other 764     846           (82)          
Ending Balance at Jun. 30, 2019 851,446     2,228,854     (315,210) (1,124,860) (26,390) 85,109     3,484   459
Beginning Balance at Dec. 31, 2019 743,737     2,271,947     (315,308) (1,241,754) (33,102) 57,911     3,584   459
Consolidated net income (loss) 60,591             42,413   18,178          
Other comprehensive gain, net of tax (14,329)               (13,468) (861)          
Equity-based compensation 5,817     3,930           1,879     8    
Dividends to common stockholders (53,210)             (53,210)              
Earnings distributions to limited partnership interests and other noncontrolling interests (25,143)                 (25,143)          
Grant of exchangeability and redemption of limited partnership interests 38,755     26,125           12,589     41    
Issuance of Class A common stock (net of costs) 4,995     4,922           71     2    
Redemption of FPUs (2)                 (2)          
Contributions of capital to and from Cantor for equity-based compensation   1,305     764           541        
Issuance of Class A common stock and RSUs for acquisitions     $ 1,399     1,221           175   $ 3  
Cumulative effect of current expected credit losses standard adoption | Accounting Standards Update 2016-13 [Member] (1,300)             (883)   (417)          
Other 63     64           (1)          
Ending Balance at Jun. 30, 2020 762,678     2,308,973     (315,308) (1,253,434) (46,570) 64,920     3,638   459
Beginning Balance at Mar. 31, 2020 715,956     2,293,065     (315,308) (1,277,956) (44,082) 56,162     3,616   459
Consolidated net income (loss) 39,559             28,099   11,460          
Other comprehensive gain, net of tax (4,120)               (2,488) (1,632)          
Equity-based compensation 3,111     2,097           1,013     1    
Dividends to common stockholders (3,577)             (3,577)              
Earnings distributions to limited partnership interests and other noncontrolling interests (6,943)                 (6,943)          
Grant of exchangeability and redemption of limited partnership interests 13,957     9,096           4,841     20    
Issuance of Class A common stock (net of costs) 4,702     4,690           11     1    
Redemption of FPUs (2)                 (2)          
Contributions of capital to and from Cantor for equity-based compensation   $ 87     $ 35           $ 52        
Issuance of Class A common stock and RSUs for acquisitions           $ 42           $ (42)      
Other (52)     (52)                      
Ending Balance at Jun. 30, 2020 $ 762,678     $ 2,308,973     $ (315,308) $ (1,253,434) $ (46,570) $ 64,920     $ 3,638   $ 459