XML 177 R161.htm IDEA: XBRL DOCUMENT v3.20.4
Schedule I - Parent Company Only - Summary of Revision of Consolidated Statements of Operations (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Revenues:                      
Other revenues $ 3,659 $ 5,075 $ 3,758 $ 4,921 $ 3,300 $ 5,288 $ 4,006 $ 2,969 $ 17,413 $ 15,563 $ 9,570
Interest and dividend income                 12,332 18,319 14,404
Total revenues 479,426 455,039 519,088 603,167 487,156 521,137 551,187 544,751 2,056,720 2,104,231 1,937,810
Expenses:                      
Interest expense 21,811 19,665 17,625 17,506 16,354 15,403 15,136 13,353 76,607 60,246 42,494
Total expenses 502,343 442,874 473,464 567,131 529,248 519,624 514,932 471,410 1,985,812 2,035,214 1,823,916
Gains (losses) on equity method investments 1,354 1,527 1,119 1,023 1,064 1,530 738 783 5,023 4,115 7,377
Provision (benefit) for income taxes (6,729) 8,558 8,599 10,875 4,075 6,691 13,261 25,784 21,303 49,811 63,768
Net income (loss) available to common stockholders (2,338) 9,653 27,919 13,674 (20,561) (6,305) 13,972 60,456 48,908 47,562 202,196
Net income (loss) available to common stockholders:                      
Net income (loss) from discontinued operations                     121,963
Net income (loss) available to common stockholders (2,338) 9,653 27,919 13,674 (20,561) (6,305) 13,972 60,456 48,908 47,562 198,818
Basic earnings (loss) per share from continuing operations                      
Net income (loss) available to common stockholders $ (2,338) $ 9,653 $ 27,919 $ 13,674 $ (20,561) $ (6,305) $ 13,972 $ 60,456 $ 48,908 $ 47,562 $ 198,818
Basic earnings (loss) per share $ (0.01) $ 0.03 $ 0.08 $ 0.04 $ (0.06) $ (0.02) $ 0.04 $ 0.18 $ 0.14 $ 0.14 $ 0.62
Basic weighted-average shares of common stock outstanding 365,259 363,244 360,614 358,001 351,431 346,060 341,272 338,403 361,736 344,332 322,141
Basic earnings (loss) per share from continuing operations                 $ 0.14 $ 0.14 $ 0.24
Discontinued operations                     $ 0.38
Fully diluted earnings (loss) per share                      
Net income (loss) for fully diluted shares                   $ 62,054  
Fully diluted earnings (loss) per share $ (0.01) $ 0.03 $ 0.07 $ 0.04 $ (0.06) $ (0.02) $ 0.04 $ 0.17   $ 0.13  
Fully diluted weighted-average shares of common stock outstanding                 546,848 459,743 323,844
Fully diluted weighted-average shares of common stock outstanding 365,259 549,244 546,123 538,442 351,431 346,060 522,984 516,066   459,743  
As Reported [Member]                      
Expenses:                      
Interest expense   $ 19,488 $ 17,457 $ 17,334 $ 15,636 $ 15,258 $ 14,985 $ 13,198   $ 59,077 $ 41,733
Total expenses   432,628 473,136 568,437 522,129 516,016 513,742 469,719   2,021,606 1,815,838
Provision (benefit) for income taxes   3,778 8,641 8,706 2,095 6,186 14,993 29,897   53,171 76,120
Net income (loss) available to common stockholders   19,381 28,099 14,314 (16,243) (3,529) 13,611 61,868   55,707 $ 197,520
Net income (loss) available to common stockholders:                      
Net income (loss) available to common stockholders   19,381 28,099 14,314 (16,243) (3,529) 13,611 61,868   55,707  
Basic earnings (loss) per share from continuing operations                      
Net income (loss) available to common stockholders   $ 19,381 $ 28,099 $ 14,314 $ (16,243) $ (3,529) $ 13,611 $ 61,868   $ 55,707  
Basic earnings (loss) per share   $ 0.05 $ 0.08 $ 0.04 $ (0.05) $ (0.01) $ 0.04 $ 0.18   $ 0.16  
Basic weighted-average shares of common stock outstanding   363,244 360,614 358,001 351,431 346,060 341,272 338,403   344,332 322,141
Basic earnings (loss) per share from continuing operations                     $ 0.23
Fully diluted earnings (loss) per share                      
Net income (loss) for fully diluted shares                   $ 83,531  
Fully diluted earnings (loss) per share   $ 0.05 $ 0.07 $ 0.04 $ (0.05) $ (0.01) $ 0.04 $ 0.18   $ 0.16  
Fully diluted weighted-average shares of common stock outstanding                     323,844
Fully diluted weighted-average shares of common stock outstanding   549,244 546,123 538,442 351,431 346,060 522,984 516,066   524,550  
Adjustments [Member]                      
Expenses:                      
Interest expense                   $ 1,169 $ 761
Total expenses                   13,608 8,078
Provision (benefit) for income taxes                   (3,360) (12,352)
Net income (loss) available to common stockholders                   (8,145) $ 4,676
Net income (loss) available to common stockholders:                      
Net income (loss) available to common stockholders                   (8,145)  
Basic earnings (loss) per share from continuing operations                      
Net income (loss) available to common stockholders                   $ (8,145)  
Basic earnings (loss) per share                   $ (0.02)  
Basic earnings (loss) per share from continuing operations                     $ 0.01
Fully diluted earnings (loss) per share                      
Net income (loss) for fully diluted shares                   $ (21,477)  
Fully diluted earnings (loss) per share                   $ (0.03)  
Fully diluted weighted-average shares of common stock outstanding                   (64,807)  
Parent Company [Member]                      
Revenues:                      
Other revenues                 $ 450   $ 36,944
Interest and dividend income                 65,762 $ 55,044 68,382
Total revenues                 66,212 55,044 105,326
Expenses:                      
Interest expense                 65,762 55,044 68,382
Total expenses                 65,762 55,044 68,382
Income from operations before income taxes                 450   36,944
Gains (losses) on equity method investments                 41,876 50,413 49,087
Equity income of discontinued operations, net                     125,341
Provision (benefit) for income taxes                 (6,582) 2,851 9,176
Net income (loss) available to common stockholders                 $ 48,908 47,562 202,196
Net income (loss) available to common stockholders:                      
Net income (loss) available to common stockholders                   47,562 76,855
Basic earnings (loss) per share from continuing operations                      
Net income (loss) available to common stockholders                   $ 47,562 $ 76,855
Basic earnings (loss) per share                   $ 0.14 $ 0.24
Basic weighted-average shares of common stock outstanding                 361,736 344,332 322,141
Basic earnings (loss) per share from continuing operations                 $ 0.14 $ 0.14 $ 0.24
Fully diluted earnings (loss) per share                      
Net income (loss) for fully diluted shares                   $ 62,054 $ 76,855
Fully diluted earnings (loss) per share                   $ 0.13 $ 0.24
Fully diluted weighted-average shares of common stock outstanding                 546,848 459,743 323,844
Fully diluted weighted-average shares of common stock outstanding                     323,844
Parent Company [Member] | As Reported [Member]                      
Revenues:                      
Other revenues                     $ 36,944
Interest and dividend income                   $ 55,044 68,382
Total revenues                   55,044 105,326
Expenses:                      
Interest expense                   55,044 68,382
Total expenses                   55,044 68,382
Income from operations before income taxes                     36,944
Gains (losses) on equity method investments                   58,819 49,472
Equity income of discontinued operations, net                     123,816
Provision (benefit) for income taxes                   3,112 12,712
Net income (loss) available to common stockholders                   55,707 197,520
Net income (loss) available to common stockholders:                      
Net income (loss) available to common stockholders                   55,707 73,704
Basic earnings (loss) per share from continuing operations                      
Net income (loss) available to common stockholders                   $ 55,707 $ 73,704
Basic earnings (loss) per share                   $ 0.16 $ 0.23
Basic weighted-average shares of common stock outstanding                   344,332 322,141
Fully diluted earnings (loss) per share                      
Net income (loss) for fully diluted shares                   $ 83,531 $ 73,704
Fully diluted earnings (loss) per share                   $ 0.16 $ 0.23
Fully diluted weighted-average shares of common stock outstanding                   524,550  
Fully diluted weighted-average shares of common stock outstanding                     323,844
Parent Company [Member] | Adjustments [Member]                      
Expenses:                      
Gains (losses) on equity method investments                   $ (8,406) $ (385)
Equity income of discontinued operations, net                     1,525
Provision (benefit) for income taxes                   (261) (3,536)
Net income (loss) available to common stockholders                   (8,145) 4,676
Net income (loss) available to common stockholders:                      
Net income (loss) available to common stockholders                   (8,145) 3,151
Basic earnings (loss) per share from continuing operations                      
Net income (loss) available to common stockholders                   $ (8,145) $ 3,151
Basic earnings (loss) per share                   $ (0.02) $ 0.01
Fully diluted earnings (loss) per share                      
Net income (loss) for fully diluted shares                   $ (21,477) $ 3,151
Fully diluted earnings (loss) per share                   $ (0.03) $ 0.01
Fully diluted weighted-average shares of common stock outstanding                   (64,807)