XML 88 R72.htm IDEA: XBRL DOCUMENT v3.20.4
Quarterly Results of Operations (Unaudited) - Summary of Statements of Operations (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Expenses:                          
Compensation and employee benefits $ 258,687 $ 244,419 $ 283,616 $ 344,928 $ 268,696 $ 278,744 $ 290,271 $ 288,200     $ 1,131,650 $ 1,125,911 $ 1,004,793
Equity-based compensation and allocations of net income to limited partnership units and FPUs 80,515 33,007 27,819 42,204 69,389 44,093 45,002 12,141     183,545 170,625 200,057
Total compensation and employee benefits 339,202 277,426 311,435 387,132 338,085 322,837 335,273 300,341     1,315,195 1,296,536 1,204,850
Occupancy and equipment 45,723 45,224 47,247 51,074 47,387 44,709 45,109 46,002     189,268 183,207 151,194
Interest expense 21,811 19,665 17,625 17,506 16,354 15,403 15,136 13,353     76,607 60,246 42,494
Other expenses 21,574 28,348 21,480 17,531 29,487 42,257 21,354 25,351     88,933 118,449 71,869
Total expenses 502,343 442,874 473,464 567,131 529,248 519,624 514,932 471,410     1,985,812 2,035,214 1,823,916
Other income (losses), net:                          
Other income (loss) 1,687 4,779 1,129 (6,015) 11,642 2,095 194 16,580     1,580 30,511 50,645
Total other income (losses), net 3,444 6,297 2,248 (4,992) 12,692 3,625 (687) 37,417     6,997 53,047 58,022
Income (loss) from operations before income taxes (19,473) 18,462 47,872 31,044 (29,400) 5,138 35,568 110,758     77,905 122,064 171,916
Provision (benefit) for income taxes (6,729) 8,558 8,599 10,875 4,075 6,691 13,261 25,784     21,303 49,811 63,768
Consolidated net income (loss) (12,744) 9,904 39,273 20,169 (33,475) (1,553) 22,307 84,974 $ 59,442 $ 69,346 56,602 72,253 286,610
Less: Net income (loss) attributable to noncontrolling interest in subsidiaries (10,406) 251 11,354 6,495 (12,914) 4,752 8,335 24,518       24,691 31,293
Less: Net income (loss) from continuing operations attributable to noncontrolling interest in subsidiaries                     7,694 24,691 31,293
Net income (loss) available to common stockholders (2,338) 9,653 27,919 13,674 (20,561) (6,305) 13,972 60,456     48,908 47,562 202,196
Basic earnings (loss) per share                          
Net income (loss) available to common stockholders $ (2,338) $ 9,653 $ 27,919 $ 13,674 $ (20,561) $ (6,305) $ 13,972 $ 60,456     48,908 47,562 198,818
Net income (loss) from continuing operations available to common stockholders                     $ 48,908 $ 47,562 $ 76,855
Basic earnings (loss) per share $ (0.01) $ 0.03 $ 0.08 $ 0.04 $ (0.06) $ (0.02) $ 0.04 $ 0.18     $ 0.14 $ 0.14 $ 0.62
Basic earnings (loss) per share from continuing operations                     $ 0.14 $ 0.14 $ 0.24
Basic weighted-average shares of common stock outstanding 365,259 363,244 360,614 358,001 351,431 346,060 341,272 338,403     361,736 344,332 322,141
Fully diluted earnings (loss) per share                          
Net income (loss) for fully diluted shares $ (2,338) $ 15,278 $ 40,173 $ 19,325 $ (20,561) $ (6,305) $ 21,549 $ 88,670          
Net income (loss) from continuing operations for fully diluted shares                     $ 70,430 $ 62,054 $ 76,855
Fully diluted earnings (loss) per share $ (0.01) $ 0.03 $ 0.07 $ 0.04 $ (0.06) $ (0.02) $ 0.04 $ 0.17       $ 0.13  
Fully diluted earnings (loss) per share from continuing operations                     $ 0.13 $ 0.13 $ 0.24
Fully diluted weighted-average shares of common stock outstanding 365,259 549,244 546,123 538,442 351,431 346,060 522,984 516,066       459,743  
As Reported [Member]                          
Expenses:                          
Compensation and employee benefits   $ 244,240 $ 283,437 $ 344,749 $ 271,296 $ 278,544 $ 290,071 $ 288,000       $ 1,127,911 $ 1,001,623
Equity-based compensation and allocations of net income to limited partnership units and FPUs           40,330 43,752         165,612 205,070
Total compensation and employee benefits   277,247 311,256 386,953 340,685 318,874 333,823 300,141       1,293,523 1,206,693
Occupancy and equipment         48,987             184,807 149,594
Interest expense   19,488 17,457 17,334 15,636 15,258 14,985 13,198       59,077 41,733
Other expenses   18,458 21,499 19,188 18,886 42,757 21,765 24,015       107,423 64,309
Total expenses   432,628 473,136 568,437 522,129 516,016 513,742 469,719       2,021,606 1,815,838
Other income (losses), net:                          
Other income (loss)         9,462     21,202       32,953 50,468
Total other income (losses), net         10,512     42,039       55,489 57,845
Income (loss) from operations before income taxes   28,708 48,200 29,738 (24,461) 8,746 36,758 117,071       138,114 179,817
Provision (benefit) for income taxes   3,778 8,641 8,706 2,095 6,186 14,993 29,897       53,171 76,120
Consolidated net income (loss)   24,930 39,559 21,032 (26,556) 2,560 21,765 87,174 60,591 85,521   84,943 279,866
Less: Net income (loss) attributable to noncontrolling interest in subsidiaries   5,549 11,460 6,718 (10,313) 6,089 8,154 25,306       29,236 29,993
Net income (loss) available to common stockholders   19,381 28,099 14,314 (16,243) (3,529) 13,611 61,868       55,707 197,520
Basic earnings (loss) per share                          
Net income (loss) available to common stockholders   $ 19,381 $ 28,099 $ 14,314 $ (16,243) $ (3,529) $ 13,611 $ 61,868       $ 55,707  
Net income (loss) from continuing operations available to common stockholders                         $ 73,704
Basic earnings (loss) per share   $ 0.05 $ 0.08 $ 0.04 $ (0.05) $ (0.01) $ 0.04 $ 0.18       $ 0.16  
Basic earnings (loss) per share from continuing operations                         $ 0.23
Basic weighted-average shares of common stock outstanding   363,244 360,614 358,001 351,431 346,060 341,272 338,403       344,332 322,141
Fully diluted earnings (loss) per share                          
Net income (loss) for fully diluted shares   $ 29,575 $ 40,436 $ 20,259 $ (16,243) $ (3,529) $ 21,010 $ 90,765          
Net income (loss) from continuing operations for fully diluted shares                         $ 73,704
Fully diluted earnings (loss) per share   $ 0.05 $ 0.07 $ 0.04 $ (0.05) $ (0.01) $ 0.04 $ 0.18       $ 0.16  
Fully diluted earnings (loss) per share from continuing operations                         $ 0.23
Fully diluted weighted-average shares of common stock outstanding   549,244 546,123 538,442 351,431 346,060 522,984 516,066       524,550  
Adjustments [Member]                          
Expenses:                          
Compensation and employee benefits   $ 179 $ 179 $ 179 $ (2,600) $ 200 $ 200 $ 200          
Equity-based compensation and allocations of net income to limited partnership units and FPUs           3,763 1,250            
Total compensation and employee benefits   179 179 179 (2,600) 3,963 1,450 200          
Occupancy and equipment         (1,600)                
Interest expense   177 168 172 718 145 151 155          
Other expenses   9,890 (19) (1,657) 10,601 (500) (411) 1,336          
Total expenses   10,246 328 (1,306) 7,119 3,608 1,190 1,691          
Other income (losses), net:                          
Other income (loss)         2,180     (4,622)          
Total other income (losses), net         2,180     (4,622)          
Income (loss) from operations before income taxes   (10,246) (328) 1,306 (4,939) (3,608) (1,190) (6,313)          
Provision (benefit) for income taxes   4,780 (42) 2,169 1,980 505 (1,732) (4,113)          
Consolidated net income (loss)   (15,026) (286) (863) (6,919) (4,113) 542 (2,200) $ (1,149) $ (16,175)      
Less: Net income (loss) attributable to noncontrolling interest in subsidiaries   (5,298) (106) (223) (2,601) (1,337) 181 (788)          
Net income (loss) available to common stockholders   (9,728) (180) (640) (4,318) (2,776) 361 (1,412)          
Basic earnings (loss) per share                          
Net income (loss) available to common stockholders   $ (9,728) (180) (640) $ (4,318) $ (2,776) 361 (1,412)          
Basic earnings (loss) per share   $ (0.02)     $ (0.01) $ (0.01)              
Fully diluted earnings (loss) per share                          
Net income (loss) for fully diluted shares   $ (14,297) $ (263) $ (934) $ (4,318) $ (2,776) $ 539 $ (2,095)          
Fully diluted earnings (loss) per share   $ (0.02)     $ (0.01) $ (0.01)   $ (0.01)