XML 51 R40.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value of Financial Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy of Financial Assets and Liabilities under U.S. GAAP Guidance

The following tables set forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under U.S. GAAP guidance (in thousands):

 

 

 

Assets at Fair Value at March 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Marketable securities

 

$

338

 

 

$

 

 

$

 

 

$

 

 

$

338

 

Government debt

 

 

58,806

 

 

 

 

 

 

 

 

 

 

 

 

58,806

 

Securities owned—Equities

 

 

88

 

 

 

 

 

 

 

 

 

 

 

 

88

 

Forwards

 

 

 

 

 

842

 

 

 

 

 

 

(261

)

 

 

581

 

FX swaps

 

 

 

 

 

3,336

 

 

 

 

 

 

(580

)

 

 

2,756

 

Futures

 

 

 

 

 

28,563

 

 

 

 

 

 

(28,563

)

 

 

 

Corporate bonds

 

 

 

 

 

633

 

 

 

 

 

 

 

 

 

633

 

Total

 

$

59,232

 

 

$

33,374

 

 

$

 

 

$

(29,404

)

 

$

63,202

 

 

 

 

 

Liabilities at Fair Value at March 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

FX/commodities options

 

$

151

 

 

$

 

 

$

 

 

$

 

 

$

151

 

FX swaps

 

 

 

 

 

2,107

 

 

 

 

 

 

(580

)

 

 

1,527

 

Forwards

 

 

 

 

 

792

 

 

 

 

 

 

(261

)

 

 

531

 

Futures

 

 

 

 

 

29,044

 

 

 

 

 

 

(28,563

)

 

 

481

 

Contingent consideration

 

 

 

 

 

 

 

 

40,056

 

 

 

 

 

 

40,056

 

Total

 

$

151

 

 

$

31,943

 

 

$

40,056

 

 

$

(29,404

)

 

$

42,746

 

 

 

 

Assets at Fair Value at December 31, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Marketable securities

 

$

349

 

 

$

 

 

$

 

 

$

 

 

$

349

 

Government debt

 

 

57,918

 

 

 

 

 

 

 

 

 

 

 

 

57,918

 

Securities owned—Equities

 

 

75

 

 

 

 

 

 

 

 

 

 

 

 

75

 

FX/commodities options

 

 

74

 

 

 

 

 

 

 

 

 

 

 

 

74

 

Forwards

 

 

 

 

 

338

 

 

 

 

 

 

(43

)

 

 

295

 

FX swaps

 

 

 

 

 

583

 

 

 

 

 

 

(21

)

 

 

562

 

Futures

 

 

 

 

 

41,257

 

 

 

 

 

 

(41,257

)

 

 

 

Corporate bonds

 

 

 

 

 

579

 

 

 

 

 

 

 

 

 

579

 

Total

 

$

58,416

 

 

$

42,757

 

 

$

 

 

$

(41,321

)

 

$

59,852

 

 

 

 

Liabilities at Fair Value at December 31, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Futures

 

$

 

 

$

42,183

 

 

$

 

 

$

(41,257

)

 

$

926

 

FX swaps

 

 

 

 

 

340

 

 

 

 

 

 

(21

)

 

 

319

 

Forwards

 

 

 

 

 

258

 

 

 

 

 

 

(43

)

 

 

215

 

Contingent consideration

 

 

 

 

 

 

 

 

39,791

 

 

 

 

 

 

39,791

 

Total

 

$

 

 

$

42,781

 

 

$

39,791

 

 

$

(41,321

)

 

$

41,251

 

 

 

Changes in Level 3 Financial Liabilities Measured at Fair Value on Recurring Basis

Level 3 Financial Liabilities

 

Changes in Level 3 liabilities measured at fair value on a recurring basis for the three months ended March 31, 2021 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (gains) losses

for the period included in:

 

 

 

Opening

Balance

as of

January 1,

2021

 

 

Total

realized and

unrealized

(gains) losses

included in

Net income

(loss)

 

 

Unrealized

(gains) losses

included in

Other

comprehensive

income (loss)1

 

 

Purchases/

Issuances

 

 

Sales/

Settlements

 

 

Closing

Balance at

March 31,

2021

 

 

Net income

(loss) on

Level 3

Assets /

Liabilities

Outstanding

at

March 31,

2021

 

 

Other

comprehensive

income (loss)

on Level 3

Assets /

Liabilities

Outstanding

at

March 31,

2021

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

39,791

 

 

$

1,102

 

 

$

 

 

$

 

 

$

(837

)

 

$

40,056

 

 

$

1,102

 

 

$

 

 

1

Unrealized gains (losses) are reported in “Foreign currency translation adjustments,” in the Company’s unaudited condensed consolidated statements of comprehensive income (loss).

Changes in Level 3 liabilities measured at fair value on a recurring basis for the three months ended March 31, 2020 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (gains) losses

for the period included in:

 

 

 

Opening

Balance

as of

January 1,

2020

 

 

Total

realized and

unrealized

(gains) losses

included in

Net income

(loss)

 

 

Unrealized

(gains) losses

included in

Other

comprehensive

income (loss)1

 

 

Purchases/

Issuances

 

 

Sales/

Settlements

 

 

Closing

Balance at

March 31,

2020

 

 

Net income

(loss) on

Level 3

Assets /

Liabilities

Outstanding

at

March 31,

2020

 

 

Other

comprehensive

income (loss)

on Level 3

Assets /

Liabilities

Outstanding

at

March 31,

2020

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

42,159

 

 

$

(1,141

)

 

$

59

 

 

$

2,959

 

 

$

(5,327

)

 

$

38,709

 

 

$

(1,141

)

 

$

59

 

 

1Unrealized gains (losses) are reported in “Foreign currency translation adjustments,” in the Company’s unaudited condensed consolidated statements of comprehensive income (loss).

Quantitative Information about Level 3 Fair Value Measurements on Recurring Basis

The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurement of Level 3 liabilities measured at fair value on a recurring basis (in thousands):

 

 

 

Fair Value as of March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Liabilities

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted

Average

Contingent consideration

 

$

 

 

$

40,056

 

 

Present value of

expected payments

 

Discount rate1

 

Probability

of meeting earnout

and contingencies

 

6.8%-10.3%

 

 

 

39%-100%

 

9.6%

 

 

 

83.1%2

 

1

The discount rate is based on the Company’s calculated weighted-average cost of capital.

2

The probability of meeting the earnout targets was based on the acquirees’ projected future financial performance, including revenues.

 

 

 

 

Fair Value as of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Liabilities

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted

Average

Contingent consideration

 

$

 

 

$

39,791

 

 

Present value of

expected payments

 

Discount rate1

 

Probability

of meeting earnout

and contingencies

 

6.8%-10.3%

 

 

 

39%-100%

 

9.5%

 

 

 

82.9%2

 

1

The discount rate is based on the Company’s calculated weighted-average cost of capital.

2

The probability of meeting the earnout targets was based on the acquirees’ projected future financial performance, including revenues.