XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Cantor
Smith Mack
Additional Paid-in Capital
Additional Paid-in Capital
Cantor
Additional Paid-in Capital
Smith Mack
Treasury Stock
Retained Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest in Subsidiaries
Noncontrolling Interest in Subsidiaries
Cantor
Noncontrolling Interest in Subsidiaries
Smith Mack
Class A Common Stock
Common Stock
Class A Common Stock
Common Stock
Smith Mack
Class B Common Stock
Common Stock
Beginning Balance at Dec. 31, 2020 $ 811,297     $ 2,375,113     $ (315,313) $ (1,280,828) $ (28,930) $ 57,061     $ 3,735   $ 459
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Consolidated net income (loss) 58,576             42,716   15,860          
Other comprehensive income (loss), net of tax (3,954)               (3,354) (600)          
Equity-based compensation 4,172     2,842           1,316     14    
Dividends to common stockholders (3,774)             (3,774)              
Earnings distributions to limited partnership interests and other noncontrolling interests (6,447)                 (6,447)          
Grant of exchangeability and redemption of limited partnership interests 10,836     6,004           4,728     104    
Issuance of Class A common stock (net of costs) 543   $ 25 536   $ 1,217       4   $ (1,194) 3 $ 2  
Redemption of FPUs (19)                 (19)          
Repurchase of Class A common stock (4,397)           (3,551)     (846)          
Contributions of capital to and from Cantor for equity-based compensation   $ 881     $ 603           $ 278        
Cantor purchase of Cantor units from BGC Holdings upon redemption of FPUs, 2,768,060 units 5,145                 5,145          
Other 929     760           169          
Ending Balance at Mar. 31, 2021 873,813     2,387,075     (318,864) (1,241,886) (32,284) 75,455     3,858   459
Beginning Balance at Dec. 31, 2021 663,315     2,451,135     (623,734) (1,171,919) (40,548) 43,563     4,359   459
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Consolidated net income (loss) 30,701             25,972   4,729          
Other comprehensive income (loss), net of tax 3,795               3,425 370          
Equity-based compensation 6,299     4,773           1,506     20    
Dividends to common stockholders (3,710)             (3,710)              
Earnings distributions to limited partnership interests and other noncontrolling interests 1,577                 1,577          
Grant of exchangeability and redemption of limited partnership interests 30,047   $ 1,976 22,533   $ 1,661       7,447   $ 306 67 $ 9  
Issuance of Class A common stock (net of costs) 152     148           4     0    
Redemption of FPUs (84)                 (84)          
Contributions of capital to and from Cantor for equity-based compensation   $ 1,830     $ 1,392           $ 438        
Other (234)     (234)           0          
Ending Balance at Mar. 31, 2022 $ 735,664     $ 2,481,408     $ (623,734) $ (1,149,657) $ (37,123) $ 59,856     $ 4,455   $ 459