XML 52 R42.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value of Financial Assets and Liabilities (Tables)
 6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy of Financial Assets and Liabilities under U.S. GAAP Guidance
The following tables set forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under U.S. GAAP guidance (in thousands):
Assets at Fair Value at June 30, 2022
Level 1Level 2Level 3Netting and
Collateral		Total
Marketable securities$293 $— $— $— $293 
Securities owned—Government debt37,918 — — — 37,918 
Securities owned—Equities787 — — — 787 
Securities owned—Corporate bonds— 445 — — 445 
Forwards— 1,042 — (205)837 
FX swaps— 10,245 — (663)9,582 
Futures— 103,886 — (103,886)— 
Total$38,998 $115,618 $— $(104,754)$49,862 
Liabilities at Fair Value at June 30, 2022
Level 1Level 2Level 3Netting and
Collateral		Total
FX swaps$— $6,746 $— $(663)$6,083 
Forwards— 861 — (205)656 
Futures— 104,364 — (103,886)478 
Contingent consideration— — 22,791 — 22,791 
Total$— $111,971 $22,791 $(104,754)$30,008 
Assets at Fair Value at December 31, 2021
Level 1Level 2Level 3Netting and
Collateral		Total
Marketable securities$406 $— $— $— $406 
Securities owned—Government debt40,602 — — — 40,602 
Securities owned—Equities235 — — — 235 
Securities owned—Corporate bonds— 1 — — 1 
Forwards— 452 — (60)392 
FX swaps— 3,025 — (538)2,487 
Futures— 70,497 — (70,497)— 
Total$41,243 $73,975 $— $(71,095)$44,123 
Liabilities at Fair Value at December 31, 2021
Level 1Level 2Level 3Netting and
Collateral		Total
Futures$— $71,437 $— $(70,497)$940 
FX swaps— 2,028 — (538)1,490 
Forwards— 479 — (60)419 
Contingent consideration— — 29,756 — 29,756 
Total$— $73,944 $29,756 $(71,095)$32,605 
Changes in Level 3 Financial Liabilities Measured at Fair Value on Recurring Basis
Level 3 Financial Liabilities
Changes in Level 3 liabilities measured at fair value on a recurring basis for the three months ended June 30, 2022 were as follows (in thousands):
Unrealized (gains) losses
for the period included in:
Opening Balance at April 1, 2022Total
realized and
unrealized
(gains) losses
included in
Net income
(loss)¹		Unrealized
(gains) losses
included in
Other
comprehensive
income
 (loss)²		Purchases/
Issuances		Sales/
Settlements		Closing Balance at June 30, 2022Net income (loss) on Level 3 Assets / Liabilities Outstanding at June 30, 2022Other comprehensive income (loss) on Level 3 Assets / Liabilities Outstanding at June 30, 2022
Liabilities
Accounts payable,
   accrued and other
   liabilities:
Contingent
   consideration		$27,854 $(679)$— $— $(4,384)$22,791 $(679)$— 
____________________________
1Realized and unrealized gains (losses) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited Condensed Consolidated Statements of Operations.
2Unrealized gains (losses) are reported in “Foreign currency translation adjustments,” in the Company’s unaudited Condensed Consolidated Statements of Comprehensive Income (Loss).
Changes in Level 3 liabilities measured at fair value on a recurring basis for the three months ended June 30, 2021 were as follows (in thousands):
Unrealized (gains) losses
for the period included in:
Opening Balance at April 1, 2021Total
realized and
unrealized
(gains) losses
included in
Net income
(loss)¹		Unrealized
(gains) losses
included in
Other
comprehensive
income
 (loss)²		Purchases/
Issuances		Sales/
Settlements		Closing Balance at June 30, 2021Net income (loss) on Level 3 Assets / Liabilities Outstanding at June 30, 2021Other comprehensive income (loss) on Level 3 Assets / Liabilities Outstanding at June 30, 2021
Liabilities
Accounts payable,
   accrued and other
   liabilities:
Contingent
   consideration		$40,056 $838 $— $— $(7,919)$32,975 $838 $— 
____________________________
1Realized and unrealized gains (losses) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited Condensed Consolidated Statements of Operations.
2Unrealized gains (losses) are reported in “Foreign currency translation adjustments,” in the Company’s unaudited Condensed Consolidated Statements of Comprehensive Income (Loss).
Changes in Level 3 liabilities measured at fair value on a recurring basis for the six months ended June 30, 2022 were as follows (in thousands):
Unrealized (gains) losses
for the period included in:
Opening Balance at January 1, 2022Total
realized and
unrealized
(gains) losses
included in
Net income
(loss)¹		Unrealized
(gains) losses
included in
Other
comprehensive
income
 (loss)²		Purchases/
Issuances		Sales/
Settlements		Closing Balance at June 30, 2022Net income (loss) on Level 3 Assets / Liabilities Outstanding at June 30, 2022Other comprehensive income (loss) on Level 3 Assets / Liabilities Outstanding at June 30, 2022
Liabilities
Accounts payable,
   accrued and other
   liabilities:
Contingent
   consideration		$29,756 $(454)$— $— $(6,511)$22,791 $(454)$— 
____________________________
1Realized and unrealized gains (losses) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited Condensed Consolidated Statements of Operations.
2Unrealized gains (losses) are reported in “Foreign currency translation adjustments,” in the Company’s unaudited Condensed Consolidated Statements of Comprehensive Income (Loss).
Changes in Level 3 liabilities measured at fair value on a recurring basis for the six months ended June 30, 2021 were as follows (in thousands):
Unrealized (gains) losses
for the period included in:
Opening Balance at January 1, 2021Total
realized and
unrealized
(gains) losses
included in
Net income
(loss)¹		Unrealized
(gains) losses
included in
Other
comprehensive
income
 (loss)²		Purchases/
Issuances		Sales/
Settlements		Closing Balance at June 30, 2021Net income (loss) on Level 3 Assets / Liabilities Outstanding at June 30, 2021Other comprehensive income (loss) on Level 3 Assets / Liabilities Outstanding at June 30, 2021
Liabilities
Accounts payable,
   accrued and other
   liabilities:
Contingent
   consideration		$39,791 $1,939 $— $— $(8,755)$32,975 $1,939 $— 
____________________________
1Realized and unrealized gains (losses) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited Condensed Consolidated Statements of Operations.
2Unrealized gains (losses) are reported in “Foreign currency translation adjustments,” in the Company’s unaudited Condensed Consolidated Statements of Comprehensive Income (Loss).
Quantitative Information about Level 3 Fair Value Measurements on Recurring Basis
The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurement of Level 3 liabilities measured at fair value on a recurring basis (in thousands):
Fair Value as of June 30, 2022
AssetsLiabilitiesValuation TechniqueUnobservable InputsRangeWeighted
Average
Discount rate1
6.8%-10.3%
9.9%
Contingent consideration$— $22,791 Present value of
expected payments		Probability
of meeting earnout
and contingencies
5%-100%
70.5%2
____________________________
1The discount rate is based on the Company’s calculated weighted-average cost of capital.
2The probability of meeting the earnout targets was based on the acquirees’ projected future financial performance, including revenues.
Fair Value as of December 31, 2021
AssetsLiabilitiesValuation TechniqueUnobservable InputsRangeWeighted
Average
Discount rate1
6.8%-10.3%
9.8%
Contingent consideration$— $29,756 Present value of
expected payments		Probability
of meeting earnout
and contingencies
11%-100%
71.8%2
____________________________
1The discount rate is based on the Company’s calculated weighted-average cost of capital.
2The probability of meeting the earnout targets was based on the acquirees’ projected future financial performance, including revenues.