XML 18 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Smith Mack
Common Stock
Class A Common Stock
Common Stock
Class A Common Stock
Smith Mack
Common Stock
Class B Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Smith Mack
Treasury Stock
Retained Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest in Subsidiaries
Noncontrolling Interest in Subsidiaries
Smith Mack
Beginning balance at Dec. 31, 2021 $ 663,315   $ 4,359   $ 459 $ 2,451,135   $ (623,734) $ (1,171,919) $ (40,548) $ 43,563  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Consolidated net income (loss) 47,044               40,734   6,310  
Other comprehensive income (loss), net of tax (7,019)                 (5,908) (1,111)  
Equity-based compensation 7,989   26     6,047         1,916  
Dividends to common stockholders (7,443)               (7,443)      
Earnings distributions to limited partnership interests and other noncontrolling interests 141                   141  
Grant of exchangeability and redemption of limited partnership interests 50,765   117     37,823         12,825  
Issuance of Class A common stock (net of costs) 3,478 $ 2,710 4 $ 12   3,467 $ 2,279       7 $ 419
Redemption of FPUs (145)                   (145)  
Repurchase of Class A common stock (29,387)             (24,753)     (4,634)  
Forfeiture of Class A common stock (17)         (1)   (13)     (3)  
Contributions of capital to and from Cantor for equity-based compensation (1,322)         (994)         (328)  
Cantor purchase of Cantor units from BGC Holdings upon redemption of FPUs 947                   947  
Other (363)         (363)            
Ending balance at Jun. 30, 2022 $ 730,693   4,518   459 2,499,393   (648,500) (1,138,628) (46,456) 59,907  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Dividends declared per share of common stock (in dollars per share) $ 0.02                      
Common stock, dividends, per share, cash paid (in dollars per share) $ 0.02                      
Beginning balance at Mar. 31, 2022 $ 735,664   4,455   459 2,481,408   (623,734) (1,149,657) (37,123) 59,856  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Consolidated net income (loss) 16,343               14,762   1,581  
Other comprehensive income (loss), net of tax (10,814)                 (9,333) (1,481)  
Equity-based compensation 1,690   6     1,274         410  
Dividends to common stockholders (3,733)               (3,733)      
Earnings distributions to limited partnership interests and other noncontrolling interests (1,436)                   (1,436)  
Grant of exchangeability and redemption of limited partnership interests 20,718   50     15,290         5,378  
Issuance of Class A common stock (net of costs) 3,326 734 4 3   3,319 618       3 113
Redemption of FPUs (61)                   (61)  
Repurchase of Class A common stock (29,387)             (24,753)     (4,634)  
Forfeiture of Class A common stock (17)         (1)   (13)     (3)  
Contributions of capital to and from Cantor for equity-based compensation (3,152)         (2,386)         (766)  
Cantor purchase of Cantor units from BGC Holdings upon redemption of FPUs 947                   947  
Other (129)         (129)            
Ending balance at Jun. 30, 2022 $ 730,693   4,518   459 2,499,393   (648,500) (1,138,628) (46,456) 59,907  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Dividends declared per share of common stock (in dollars per share) $ 0.01                      
Common stock, dividends, per share, cash paid (in dollars per share) $ 0.01                      
Beginning balance at Dec. 31, 2022 $ 733,208   4,719   459 2,559,418   (711,454) (1,138,066) (45,431) 63,563  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Consolidated net income (loss) (1,040)               (726)   (314)  
Other comprehensive income (loss), net of tax 4,983                 4,303 680  
Equity-based compensation 7,533   23     5,741   3     1,766  
Dividends to common stockholders (7,558)               (7,558)      
Earnings distributions to limited partnership interests and other noncontrolling interests (12,294)                   (12,294)  
Grant of exchangeability and redemption of limited partnership interests 113,201 2,761 291 51   86,505 2,333       26,405 377
Issuance of Class A common stock (net of costs) 357   2     341         14  
Redemption of FPUs (547)                   (547)  
Repurchase of Class A common stock (47,802)             (41,111)     (6,691)  
Forfeiture of Class A common stock (796)         84   (769)     (111)  
Contributions of capital to and from Cantor for equity-based compensation 506         390         116  
Cantor purchase of Cantor units from BGC Holdings upon redemption of FPUs 11,539                   11,539  
Corporate Conversion (Note 26) 15,084         12,988         2,096  
Other 12         12            
Ending balance at Jun. 30, 2023 $ 819,147   5,086   459 2,667,812   (753,331) (1,146,350) (41,128) 86,599  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Dividends declared per share of common stock (in dollars per share) $ 0.02                      
Common stock, dividends, per share, cash paid (in dollars per share) $ 0.02                      
Beginning balance at Mar. 31, 2023 $ 801,018   4,878   459 2,604,259   (715,081) (1,122,827) (43,522) 72,852  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Consolidated net income (loss) (22,210)               (19,704)   (2,506)  
Other comprehensive income (loss), net of tax 2,715                 2,394 321  
Equity-based compensation 473   2     367   3     101  
Dividends to common stockholders (3,819)               (3,819)      
Earnings distributions to limited partnership interests and other noncontrolling interests (5,841)                   (5,841)  
Grant of exchangeability and redemption of limited partnership interests 64,652 $ 0 160 $ 44   49,811 $ (7)       14,681 $ (37)
Issuance of Class A common stock (net of costs) 161   2     155         4  
Redemption of FPUs (481)                   (481)  
Repurchase of Class A common stock (43,594)             (37,536)     (6,058)  
Forfeiture of Class A common stock (747)         74   (717)     (104)  
Contributions of capital to and from Cantor for equity-based compensation 151         119         32  
Cantor purchase of Cantor units from BGC Holdings upon redemption of FPUs 11,539                   11,539  
Corporate Conversion (Note 26) 15,084         12,988         2,096  
Other 46         46            
Ending balance at Jun. 30, 2023 $ 819,147   $ 5,086   $ 459 $ 2,667,812   $ (753,331) $ (1,146,350) $ (41,128) $ 86,599  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Dividends declared per share of common stock (in dollars per share) $ 0.01                      
Common stock, dividends, per share, cash paid (in dollars per share) $ 0.01