XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Information by Reportable Segment and a Reconciliation to Reported Amounts
Information by reportable segment and a reconciliation to reported amounts are as follows:
Three months ended September 30, 2025
(in thousands)Titleist Golf EquipmentFootJoy Golf WearGolf GearTotal Reportable Segments
Other (1)
Total Consolidated
Net sales$427,600 $136,491 $61,187 $625,278 $32,380 $657,658 
Segment expenses:
Cost of goods sold202,250 83,853 37,579 323,682 
Advertising and promotion46,986 11,075 3,377 61,438 
Research and development16,364 1,096 685 18,145 
Selling, general and administrative76,673 35,515 11,705 123,893 
Other segment items (2)
1,628 57 649 2,334 
Restructuring costs (3)
— — — — 2,823 
Other expenses— — — — 32,416 
Total operating income83,699 4,895 7,192 95,786 (2,859)92,927 
Reconciling items:
Interest expense, net(14,516)
Non-service cost component of net periodic benefit cost(2,418)
Other660 
Total income before income taxes$76,653 
_________________________________
(1) Amounts represent operating segments that do not meet the quantitative thresholds to be a reportable segment, as well as unallocated corporate expenses. These non-reportable segments include two premium performance apparel businesses.
(2) Other segment items primarily include identifiable intangible asset amortization expense.
(3) Restructuring costs primarily relate to the voluntary bridge to retirement ("VBR") program (Note 16).
Information by reportable segment and a reconciliation to reported amounts are as follows:
Three months ended September 30, 2024
(in thousands)Titleist Golf EquipmentFootJoy Golf WearGolf GearTotal Reportable Segments
Other (1)
Total Consolidated
Net sales$404,467 $131,152 $53,559 $589,178 $31,323 $620,501 
Segment expenses:
Cost of goods sold185,926 82,204 33,007 301,137 
Advertising and promotion43,085 10,753 3,400 57,238 
Research and development16,799 1,172 557 18,528 
Selling, general and administrative75,126 36,319 11,847 123,292 
Other segment items (2)
2,451 55 649 3,155 
Restructuring costs
— — — — 432 
Other expenses— — — — 34,652 
Total operating income81,080 649 4,099 85,828 (3,761)82,067 
Reconciling items:
Interest expense, net(13,187)
Non-service cost component of net periodic benefit cost(875)
Other468 
Total income before income taxes$68,473 
_________________________________
(1) Amounts represent operating segments that do not meet the quantitative thresholds to be a reportable segment, as well as unallocated corporate expenses. These non-reportable segments include two premium performance apparel businesses.
(2) Other segment items primarily include identifiable intangible asset amortization expense.
Information by reportable segment and a reconciliation to reported amounts are as follows:
Nine months ended September 30, 2025
(in thousands)Titleist Golf EquipmentFootJoy Golf WearGolf GearTotal Reportable Segments
Other (1)
Total Consolidated
Net sales$1,302,489 $467,902 $208,802 $1,979,193 $102,313 $2,081,506 
Segment expenses:
Cost of goods sold629,695 276,977 120,256 1,026,928 
Advertising and promotion143,207 38,510 10,679 192,396 
Research and development49,354 3,518 2,099 54,971 
Selling, general and administrative228,264 107,731 35,687 371,682 
Other segment items (2)
6,527 167 1,946 8,640 
Restructuring costs (3)
— — — — 9,642 
Other expenses— — — — 99,905 
Total operating income245,442 40,999 38,135 324,576 (7,234)317,342 
Reconciling items:
Interest expense, net(43,529)
Non-service cost component of net periodic benefit cost(4,032)
Other (4)
21,149 
Total income before income taxes$290,930 
_________________________________
(1) Amounts represent operating segments that do not meet the quantitative thresholds to be a reportable segment, as well as unallocated corporate expenses. These non-reportable segments include two premium performance apparel businesses.
(2) Other segment items primarily include identifiable intangible asset amortization expense.
(3) Restructuring costs primarily relate to the VBR program (Note 16).
(4) Other includes a non-cash gain on deconsolidation of $20.9 million related to Lionscore (Note 1).
Information by reportable segment and a reconciliation to reported amounts are as follows:
Nine months ended September 30, 2024
(in thousands)Titleist Golf EquipmentFootJoy Golf WearGolf GearTotal Reportable Segments
Other (1)
Total Consolidated
Net sales$1,241,328 $477,236 $194,178 $1,912,742 $99,180 $2,011,922 
Segment expenses:
Cost of goods sold580,992 289,003 117,936 987,931 
Advertising and promotion130,744 40,009 10,032 180,785 
Research and development45,349 3,262 1,626 50,237 
Selling, general and administrative217,888 109,429 34,921 362,238 
Other segment items (2)
7,351 166 1,946 9,463 
Restructuring costs (3)
— — — — 7,525 
Other expenses— — — — 104,272 
Total operating income259,004 35,367 27,717 322,088 (12,617)309,471 
Reconciling items:
Interest expense, net(40,367)
Non-service cost component of net periodic benefit cost(2,438)
Other1,149 
Total income before income taxes$267,815 
_________________________________
(1) Amounts represent operating segments that do not meet the quantitative thresholds to be a reportable segment, as well as unallocated corporate expenses. These non-reportable segments include two premium performance apparel businesses.
(2) Other segment items primarily include identifiable intangible asset amortization expense.
(3) Restructuring costs primarily relate to Lionscore (Note 16).
Schedule of Net Sales By Geographical Regions
Information as to the Company’s operations in different geographic regions is presented below. Net sales are categorized based on the location in which the sale originates.
Three months ended September 30,Nine months ended September 30,
(in thousands)2025202420252024
United States$396,951 $374,219 $1,255,664 $1,200,989 
EMEA (1)
91,053 75,496 293,556 263,850 
Japan36,891 41,738 102,295 108,731 
Korea67,659 67,091 213,951 226,167 
Rest of World65,104 61,957 216,040 212,185 
Total net sales$657,658 $620,501 $2,081,506 $2,011,922 
_______________________________________________________________________________
(1) Europe, the Middle East and Africa ("EMEA")