XML 1104 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2015
Stock based compensation  
Stock-based compensation

The following table summarizes stock-based compensation expense recognized during 2015, 2014 and 2013:

Year Ended December 31,

2015

 

2014

 

2013

(Dollars in thousands)

 

 

 

 

 

 

 

 

Stock option awards

$

18,431 

 

$

15,802 

 

$

12,973 

Restricted stock unit awards

 

20,067 

 

 

17,968 

 

 

15,535 

Deferred compensation bonus and matching stock unit awards

 

622 

 

 

690 

 

 

550 

Awards under Non-Employee Director compensation plan

 

1,280 

 

 

1,333 

 

 

1,280 

Total stock-based compensation, before income taxes

 

40,400 

 

 

35,793 

 

 

30,338 

Income tax benefit

 

(15,267)

 

 

(13,519)

 

 

(11,459)

Total stock-based compensation expense, net of income taxes

$

25,133 

 

$

22,274 

 

$

18,879 

 

Stock-based compensation, allocation by financial statement line item

The following table provides a summary of the stock-based compensation expense included in the Consolidated Statement of Operations for the years ended:

December 31,

2015

 

2014

 

2013

(Dollars in thousands)

 

 

 

 

 

 

 

 

Selling, general and administrative expense

$

37,465 

 

$

32,505 

 

$

27,130 

Cost of services and products

 

2,935 

 

 

3,288 

 

 

3,208 

Total stock-based compensation

$

40,400 

 

$

35,793 

 

$

30,338 

 

Stock-based compensation, fair value assumptions

TDS estimated the fair value of stock options granted in 2015, 2014 and 2013 using the Black Scholes valuation model and the assumptions shown in the table below:

 

2015

 

2014

 

2013

Expected life

6.1 years

 

5.8 years

 

5.7 years

Expected annual volatility rate

30.8% 

 

39.6% 

 

41.0% 

Dividend yield

1.9% 

 

2.0% 

 

2.3% 

Risk-free interest rate

1.8% 

 

1.8% 

 

1.0% 

Estimated annual forfeiture rate

3.2% 

 

2.9% 

 

2.9% 

 

U.S. Cellular estimated the fair value of stock options granted during 2015, 2014 and 2013 using the Black-Scholes valuation model and the assumptions shown in the table below.

 

2015

 

2014

 

2013

Expected life

4.6 years

 

4.5 years

 

4.6-9.0 years

Expected annual volatility rate

30.1%

 

28.0%-28.1%

 

29.2%-39.6%

Dividend yield

0%

 

0%

 

0%

Risk-free interest rate

1.2%

 

1.4%-1.5%

 

0.7%-2.4%

Estimated annual forfeiture rate

9.7%

 

9.4%

 

0.0%-8.1%

 

Summary of stock options

A summary of TDS stock options (total and portion exercisable) and changes during 2015, is presented in the tables and narrative below.

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

Weighted

 

 

 

 

Remaining

 

 

 

 

Average

 

Aggregate

 

Contractual

 

 

Number of

 

Exercise

 

Intrinsic

 

Life

Common Share Options

 

Options

 

Prices

 

Value

 

(in years)

Outstanding at December 31, 2014

 

9,140,000 

 

$

30.25 

 

 

 

 

 

(6,487,000 exercisable)

 

 

 

 

32.93 

 

 

 

 

 

  Granted

 

998,000 

 

 

29.26 

 

 

 

 

 

  Exercised

 

(575,000)

 

 

23.11 

 

 

 

 

 

  Forfeited

 

(21,000)

 

 

26.30 

 

 

 

 

 

  Expired

 

(407,000)

 

 

37.09 

 

 

 

 

 

Outstanding at December 31, 2015

 

9,135,000 

 

$

30.29 

 

$

9,531,000 

 

5.3 

(6,009,000 exercisable)

 

 

 

$

32.54 

 

$

5,548,000 

 

3.8 

 

A summary of U.S. Cellular stock options outstanding (total and portion exercisable) and changes during 2015, is presented in the table below:

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

Weighted

 

 

 

 

Remaining

 

 

 

 

Average

 

Aggregate

 

Contractual

 

 

Number of

 

Exercise

 

Intrinsic

 

Life

Common Share Options

 

Options

 

Price

 

Value

 

(in years)

Outstanding at December 31, 2014

 

3,388,000 

 

$

41.51 

 

 

 

 

 

(1,586,000 exercisable)

 

 

 

 

45.28 

 

 

 

 

 

  Granted

 

1,279,000 

 

 

36.42 

 

 

 

 

 

  Exercised

 

(321,000)

 

 

32.94 

 

 

 

 

 

  Forfeited

 

(110,000)

 

 

37.57 

 

 

 

 

 

  Expired

 

(134,000)

 

 

43.77 

 

 

 

 

 

Outstanding at December 31, 2015

 

4,102,000 

 

$

40.62 

 

$

11,292,000 

 

6.8 

(1,849,000 exercisable)

 

 

 

$

44.33 

 

$

3,733,000 

 

4.6 

 

Summary of nonvested restricted stock units

A summary of TDS nonvested restricted stock units and changes during 2015, is presented in the table below:

Common Restricted Stock Units

 

Number

 

Weighted Average

Grant Date

Fair Value

Nonvested at December 31, 2014

 

692,000 

 

$

23.20 

  Granted

 

368,000 

 

$

27.57 

  Forfeited

 

(16,000)

 

$

25.60 

Nonvested at December 31, 2015

 

1,044,000 

 

$

24.70 

 

 

A summary of U.S. Cellular nonvested restricted stock units at December 31, 2015 and changes during the year then ended is presented in the table below:

Common Restricted Stock Units

 

Number

 

Weighted Average

Grant Date

Fair Value

Nonvested at December 31, 2014

 

1,142,000 

 

$

35.60 

  Granted

 

478,000 

 

 

37.24 

  Vested

 

(349,000)

 

 

34.05 

  Forfeited

 

(77,000)

 

 

35.76 

Nonvested at December 31, 2015

 

1,194,000 

 

$

36.70