XML 93 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Unconsolidated Entities (Tables)
12 Months Ended
Dec. 31, 2017
Investments in Unconsolidated Entities [Abstract]  
Equity and cost method investments

These investments are accounted for using either the equity or cost method as shown in the following table:

December 31,

2017

 

2016

(Dollars in millions)

 

 

 

 

 

Equity method investments:

 

 

 

 

 

Capital contributions, loans, advances and adjustments

$

116 

 

$

118 

Cumulative share of income

 

1,753 

 

 

1,613 

Cumulative share of distributions

 

(1,434)

 

 

(1,298)

Total equity method investments

 

435 

 

 

433 

Cost method investments

 

18 

 

 

18 

Total investments in unconsolidated entities

$

453 

 

$

451 

 

Equity method investments, summarized financial position

The following tables, which are based on information provided in part by third parties, summarize the combined assets, liabilities and equity, and results of operations of TDS’ equity method investments:

December 31,

2017

 

2016

(Dollars in millions)

 

 

 

 

 

Assets

 

 

 

 

 

Current

$

705 

 

$

776 

Due from affiliates

 

323 

 

 

386 

Property and other

 

4,852 

 

 

4,666 

Total assets

$

5,880 

 

$

5,828 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Current liabilities

$

436 

 

$

468 

Deferred credits

 

181 

 

 

189 

Long-term liabilities

 

208 

 

 

197 

Long-term capital lease obligations

 

1 

 

 

6 

Partners’ capital and shareholders’ equity

 

5,054 

 

 

4,968 

Total liabilities and equity

$

5,880 

 

$

5,828 

 

Equity method investments, summarized results of operations

Year Ended December 31,

 

2017

 

2016

 

2015

(Dollars in millions)

 

 

 

 

 

 

 

 

 

Results of Operations

 

 

 

 

 

 

 

 

 

Revenues

 

$

6,585 

 

$

6,769 

 

$

6,979 

Operating expenses

 

 

4,985 

 

 

5,068 

 

 

5,245 

Operating income

 

 

1,600 

 

 

1,701 

 

 

1,734 

Other income (expense), net

 

 

(3)

 

 

(13)

 

 

(9)

Net income

 

$

1,597 

 

$

1,688 

 

$

1,725