XML 146 R90.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segment (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]      
Service $ 3,979 $ 4,050 $ 4,356
Equipment and product sales 1,065 1,105 854
Total operating revenues 5,044 5,155 5,210
Cost of services (excluding Depreciation, amortization and accretion reported below) 1,164 1,189 1,191
Cost of equipment and products 1,195 1,240 1,224
Selling, general and administrative 1,686 1,759 1,781
Depreciation, amortization and accretion 844 850 844
Loss on impairment of goodwill 262 0 0
(Gain) loss on asset disposals, net 21 27 22
(Gain) loss on sale of business and other exit costs, net (1) (1) (136)
(Gain) loss on license sales and exchanges, net (22) (20) (147)
Operating income (loss) (105) 111 431
Equity in earnings of unconsolidated entities 137 140 140
Interest and dividend income 15 11 5
Interest expense (170) (170) (142)
Other, net 1   1
Income (loss) before income taxes (122) 92 435
Income tax expense (benefit) (279) 40 172
Net income 157 52 263
Depreciation, amortization and accretion 844 850 844
Loss on impairment of goodwill 262 0 0
(Gain) loss on asset disposals, net 21 27 22
(Gain) loss on sale of business and other exit costs, net (1) (1) (136)
(Gain) loss on license sales and exchanges, net (22) (20) (147)
Interest expense 170 170 142
Income tax expense (benefit) (279) 40 172
Adjusted EBITDA [1] 1,152 1,118 1,160
Investments in unconsolidated entities 453 451 402
Total assets 9,295 [2] 9,446 [2] 9,422
Capital expenditures 694 630 759
U.S. Cellular      
Segment Reporting Information [Line Items]      
Service 2,978 3,081 3,384
Equipment and product sales 912 909 647
Total operating revenues 3,890 3,990 4,031
Cost of services (excluding Depreciation, amortization and accretion reported below) 732 760 775
Cost of equipment and products 1,071 1,081 1,053
Selling, general and administrative 1,412 1,480 1,494
Depreciation, amortization and accretion 615 618 607
Loss on impairment of goodwill [3] 370    
(Gain) loss on asset disposals, net 17 22 16
(Gain) loss on sale of business and other exit costs, net (1)   (114)
(Gain) loss on license sales and exchanges, net (22) (19) (147)
Operating income (loss) (304) 48 347
Equity in earnings of unconsolidated entities 137 140 140
Interest and dividend income 8 6 2
Interest expense (113) (113) (86)
Other, net   1 1
Income (loss) before income taxes (272) 82 404
Income tax expense (benefit) [4] (287) 33 157
Net income 15 49 247
Depreciation, amortization and accretion 615 618 607
Loss on impairment of goodwill [3] 370    
(Gain) loss on asset disposals, net 17 22 16
(Gain) loss on sale of business and other exit costs, net (1)   (114)
(Gain) loss on license sales and exchanges, net (22) (19) (147)
Interest expense 113 113 86
Income tax expense (benefit) [4] (287) 33 157
Adjusted EBITDA [1] 820 816 852
Investments in unconsolidated entities 415 413 363
Total assets 6,841 7,110 7,060
Capital expenditures 469 446 533
TDS Telecom Wireline      
Segment Reporting Information [Line Items]      
Service 713 696 699
Equipment and product sales 1 2 2
Total operating revenues 714 698 701
Cost of services (excluding Depreciation, amortization and accretion reported below) 258 258 255
Cost of equipment and products 2 2 2
Selling, general and administrative 191 197 194
Depreciation, amortization and accretion 151 159 166
(Gain) loss on asset disposals, net 1 2 5
(Gain) loss on sale of business and other exit costs, net     (10)
(Gain) loss on license sales and exchanges, net   (1)  
Operating income (loss) 111 80 89
Interest and dividend income 5 3 2
Interest expense   1 1
Income (loss) before income taxes 117 83 92
Depreciation, amortization and accretion 151 159 166
(Gain) loss on asset disposals, net 1 2 5
(Gain) loss on sale of business and other exit costs, net     (10)
(Gain) loss on license sales and exchanges, net   (1)  
Interest expense   (1) (1)
Adjusted EBITDA [1] 269 242 252
Investments in unconsolidated entities 4 4 4
Total assets 1,237 1,231 1,312
Capital expenditures 146 108 140
TDS Telecom Cable      
Segment Reporting Information [Line Items]      
Service 206 185 175
Total operating revenues 206 185 175
Cost of services (excluding Depreciation, amortization and accretion reported below) 98 94 79
Selling, general and administrative 54 51 54
Depreciation, amortization and accretion 44 37 35
(Gain) loss on asset disposals, net 2 2 1
Operating income (loss) 8 2 6
Income (loss) before income taxes 8 2 7
Depreciation, amortization and accretion 44 37 35
(Gain) loss on asset disposals, net 2 2 1
Adjusted EBITDA [1] 54 41 42
Total assets 644 599 578
Capital expenditures 55 54 52
TDS Telecom HMS      
Segment Reporting Information [Line Items]      
Service 111 119 117
Equipment and product sales 114 155 170
Total operating revenues 225 273 287
Cost of services (excluding Depreciation, amortization and accretion reported below) 83 82 85
Cost of equipment and products 95 128 143
Selling, general and administrative 42 48 47
Depreciation, amortization and accretion 28 29 27
Loss on impairment of goodwill [3] 35    
Operating income (loss) (57) (14) (15)
Interest expense (4) (4) (2)
Income (loss) before income taxes (60) (18) (18)
Depreciation, amortization and accretion 28 29 27
Loss on impairment of goodwill [3] 35    
Interest expense 4 4 2
Adjusted EBITDA [1] 6 15 12
Total assets 196 264 286
Capital expenditures 14 11 27
TDS Telecom Eliminations      
Segment Reporting Information [Line Items]      
Service (5) (5) (5)
Total operating revenues (5) (5) (5)
Cost of services (excluding Depreciation, amortization and accretion reported below) (5) (4) (4)
TDS Telecom      
Segment Reporting Information [Line Items]      
Service 1,024 995 986
Equipment and product sales 116 157 172
Total operating revenues 1,140 1,151 1,158
Cost of services (excluding Depreciation, amortization and accretion reported below) 434 430 414
Cost of equipment and products 97 131 145
Selling, general and administrative 286 295 294
Depreciation, amortization and accretion 222 224 228
Loss on impairment of goodwill [3] 35    
(Gain) loss on asset disposals, net 4 4 6
(Gain) loss on sale of business and other exit costs, net     (10)
(Gain) loss on license sales and exchanges, net   (1)  
Operating income (loss) 63 67 79
Interest and dividend income 5 3 2
Interest expense (4) (3) (1)
Income (loss) before income taxes 65 67 81
Income tax expense (benefit) [4] (24) 25 35
Net income 88 42 46
Depreciation, amortization and accretion 222 224 228
Loss on impairment of goodwill [3] 35    
(Gain) loss on asset disposals, net 4 4 6
(Gain) loss on sale of business and other exit costs, net     (10)
(Gain) loss on license sales and exchanges, net   (1)  
Interest expense 4 3 1
Income tax expense (benefit) [4] (24) 25 35
Adjusted EBITDA [1] 329 298 306
Investments in unconsolidated entities 4 4 4
Total assets 2,077 2,094 2,176
Capital expenditures 215 173 219
Corporate, Eliminations and Other      
Segment Reporting Information [Line Items]      
Service (23) (26) (14)
Equipment and product sales 37 39 35
Total operating revenues 14 14 21
Cost of services (excluding Depreciation, amortization and accretion reported below) (2) (1) 2
Cost of equipment and products 27 28 26
Selling, general and administrative (12) (16) (7)
Depreciation, amortization and accretion 7 8 9
Loss on impairment of goodwill [3] (143)    
(Gain) loss on asset disposals, net   1  
(Gain) loss on sale of business and other exit costs, net   (1) (12)
Operating income (loss) 136 (4) 5
Interest and dividend income 2 2 1
Interest expense (53) (54) (55)
Other, net 1 (1)  
Income (loss) before income taxes 85 (57) (50)
Income tax expense (benefit) [4] 32 (18) (20)
Net income 54 (39) (30)
Depreciation, amortization and accretion 7 8 9
Loss on impairment of goodwill [3] (143)    
(Gain) loss on asset disposals, net   1  
(Gain) loss on sale of business and other exit costs, net   (1) (12)
Interest expense 53 54 55
Income tax expense (benefit) [4] 32 (18) (20)
Adjusted EBITDA [1] 3 4 2
Investments in unconsolidated entities 34 34 35
Total assets 377 242 186
Capital expenditures $ 10 $ 11 $ 7
[1] Adjusted earnings before interest, taxes, depreciation, amortization and accretion (Adjusted EBITDA) is a segment measure reported to the chief operating decision maker for purposes of making decisions about allocating resources to the segments and assessing their performance. Adjusted EBITDA is defined as net income, adjusted for the items set forth in the reconciliation above. TDS believes Adjusted EBITDA is a useful measure of TDS’ operating results before significant recurring non-cash charges, gains and losses, and other items as presented above as they provide additional relevant and useful information to investors and other users of TDS' financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management's evaluation of business performance.
[2] The consolidated total assets as of December 31, 2017 and 2016, include assets held by consolidated variable interest entities (VIEs) of $765 million and $804 million, respectively, which are not available to be used to settle the obligations of TDS. The consolidated total liabilities as of December 31, 2017 and 2016, include certain liabilities of consolidated VIEs of $21 million and $17 million, respectively, for which the creditors of the VIEs have no recourse to the general credit of TDS. See Note 14 — Variable Interest Entities for additional information.
[3] During the twelve months ended December 31, 2017, U.S. Cellular recorded a goodwill impairment of $370 million while TDS recorded a goodwill impairment of the U.S. Cellular reporting unit of $227 million. Prior to 2009, TDS accounted for U.S. Cellular's share repurchases as step acquisitions, allocating a portion of the share repurchase value to TDS' Goodwill. Further, goodwill of the U.S. Cellular reporting unit was impaired at the TDS level in 2003 but not at U.S. Cellular. Consequently, U.S. Cellular's goodwill on a stand-alone basis and any resulting impairments of goodwill does not equal the TDS consolidated goodwill related to U.S. Cellular. For further information on the goodwill impairment see Note 7 - Intangible Assets in the Notes to Consolidated Financial Statements.
[4] Income tax expense (benefit) is not provided at the individual segment level for Wireline, Cable and HMS. TDS calculates income tax expense for "TDS Telecom Total".