XML 59 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenue Recognition (Tables)
3 Months Ended
Mar. 31, 2018
Revenue from Contract with Customer [Abstract]  
Adoption impact of ASU 2014-09 and ASU 2017-15 on financial statements

The line items impacted by the adoption of ASU 2014-09 and ASU 2017-05 on the Consolidated Statement of Operations, Consolidated Statement of Cash Flows and the Consolidated Balance Sheet are presented below.

 

Consolidated Statement of Operations

 

Results under prior guidance

 

Adjustment

 

As reported

Three Months Ended March 31, 2018

 

 

(Dollars and shares in millions, except per share amounts)

 

 

 

 

 

 

 

 

Operating revenues

 

 

 

 

 

 

 

 

  Service

$

1,008 

 

$

(30)

 

$

978 

  Equipment and product sales

 

226 

 

 

21 

 

 

247 

Total operating revenues

 

1,235 

 

 

(10)

 

 

1,225 

Cost of equipment and products

 

249 

 

 

(3)

 

 

246 

(Gain) loss on license sales and exchanges, net

 

(6)

 

 

(1)

 

 

(7)

Total operating expenses

 

1,149 

 

 

(4)

 

 

1,145 

Operating income (loss)

 

86 

 

 

(6)

 

 

80 

Income (loss) before income taxes

 

87 

 

 

(6)

 

 

81 

Income tax expense (benefit)

 

26 

 

 

(2)

 

 

24 

Net income (loss)

 

61 

 

 

(4)

 

 

57 

Less:  Net income attributable to noncontrolling interests, net of tax

 

19 

 

 

(1)

 

 

18 

Net income (loss) attributable to TDS shareholders

 

42 

 

 

(3)

 

 

39 

Net income (loss) available to TDS common shareholders

 

42 

 

 

(3)

 

 

39 

Basic earnings (loss) per share available to TDS common shareholders

 

0.38 

 

 

(0.03)

 

 

0.35 

Diluted earnings (loss) per share available to TDS common shareholders

 

0.37 

 

 

(0.03)

 

 

0.34 

 

 

Consolidated Balance Sheet

 

Results under prior guidance

 

Adjustment

 

As reported

As of March 31, 2018

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

Accounts receivable

 

 

 

 

 

 

 

 

Customers and agents, less allowances

$

808 

 

$

59 

 

$

867 

Other, less allowances

 

99 

 

 

(11)

 

 

88 

Prepaid expenses

 

125 

 

 

(21)

 

 

104 

Other current assets

 

28 

 

 

14 

 

 

42 

Total current assets

 

2,001 

 

 

42 

 

 

2,043 

Licenses

 

2,239 

 

 

1 

 

 

2,240 

Investments in unconsolidated entities

 

474 

 

 

14 

 

 

488 

Other assets and deferred charges

 

412 

 

 

175 

 

 

587 

Total assets

 

9,249 

 

 

232 

 

 

9,481 

Customer deposits and deferred revenues

 

194 

 

 

(25)

 

 

169 

Other current liabilities

 

91 

 

 

4 

 

 

95 

Total current liabilities

 

771 

 

 

(21)

 

 

750 

Deferred income tax liability, net

 

580 

 

 

54 

 

 

634 

Other deferred liabilities and credits

 

509 

 

 

7 

 

 

516 

Retained earnings

 

2,535 

 

 

161 

 

 

2,696 

Total TDS shareholders' equity

 

4,311 

 

 

161 

 

 

4,472 

Noncontrolling interests

 

637 

 

 

30 

 

 

667 

Total equity

 

4,948 

 

 

191 

 

 

5,139 

Total liabilities and equity

 

9,249 

 

 

232 

 

 

9,481 

 

Disaggregation of Revenues

Disaggregation of Revenue

In the following table, revenue is disaggregated by type of service and timing of revenue recognition.  Service revenues are recognized over time and Equipment sales are point in time.   

 

 

 

 

 

 

TDS Telecom

 

 

 

 

 

 

Three Months Ended March 31, 2018

 

U.S. Cellular

 

Wireline

 

Cable

 

TDS Telecom Total

 

Corporate, Eliminations and Other

 

Total

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from contracts with customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of service:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail service

 

$

649 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

649 

 

Inbound roaming

 

 

27 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27 

 

Residential

 

 

 

 

 

80 

 

 

46 

 

 

126 

 

 

 

 

 

126 

 

Commercial

 

 

 

 

 

48 

 

 

10 

 

 

57 

 

 

 

 

 

57 

 

Wholesale

 

 

 

 

 

47 

 

 

 

 

 

47 

 

 

 

 

 

47 

 

Other service

 

 

32 

 

 

 

 

 

 

 

 

 

 

 

18 

 

 

50 

 

Service revenues from contracts with customers

 

 

708 

 

 

175 

 

 

55 

 

 

230 

 

 

18 

 

 

956 

 

Equipment and product sales

 

 

218 

 

 

 

 

 

 

 

 

 

 

 

29 

 

 

247 

 

Total revenues from contracts with customers 1

 

$

926 

 

 

175 

 

 

55 

 

 

230 

 

 

47 

 

$

1,203 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numbers may not foot due to rounding.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

These amounts do not include revenues outside the scope of ASU 2014-09; therefore, revenue line items in this table will not agree to amounts presented in the Consolidated Statement of Operations.

 

Contract with Customer, Assets and Liabilities

The accounts receivable balance related to amounts billed and not paid on contracts with customers, net of allowances, is shown in the table below.  Bad debts expense recognized for the three months ended March 31, 2018, related to receivables was $20 million.

 

 

Three Months Ended

 

March 31, 2018

(Dollars in millions)

 

 

Accounts receivable

 

 

Customer and agents

$

863 

Other

 

66 

Total 1

$

929 

 

 

 

 

1

These amounts do not include accounts receivable related to revenues outside the scope of ASU 2014-09; therefore, accounts receivable line items presented in this table will not agree to amounts presented in the Consolidated Balance Sheet.

 

The following table provides a rollforward of contract assets from contracts with customers, which are recorded in Other current assets and Other assets and deferred charges in the Consolidated Balance Sheet.

 

Contract Assets

(Dollars in millions)

 

 

Balance at December 31, 2017

$

 

Change in accounting policy

 

28 

Contract additions

 

8 

Terminated contracts

 

(1)

Bad debts expense

 

 

Revenue recognized

 

(8)

Balance at March 31, 2018

$

27 

 

 

The following table provides a rollforward of contract liabilities from contracts with customers, which are recorded in Customer deposits and deferred revenues and Other deferred liabilities and credits in the Consolidated Balance Sheet.

 

Contract Liabilities

(Dollars in millions)

 

 

Balance at December 31, 2017

$

 

Change in accounting policy - Deferred revenues reclassification 1

 

209 

Change in accounting policy - Retained earnings impact

 

(22)

Contract additions

 

54 

Terminated contracts

 

 

Revenue recognized

 

(74)

Balance at March 31, 2018

$

167 

 

 

 

 

1

This amount represents TDS' obligation to transfer goods or services to customers for which it had received payment and classified as deferred revenue at December 31, 2017.

 

Remaining Performance Obligations

Transaction price allocated to the remaining performance obligations

The following table includes estimated service revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period. These estimates are based on contracts in place as of March 31, 2018, and may vary from actual results due to future contract modifications.  As a practical expedient, revenue related to contracts of less than one year, generally contracts with month-to-month customers, are excluded from these estimates.

 

 

 

Service Revenue

(Dollars in millions)

 

 

Remainder of 2018

$

371 

2019

 

173 

Thereafter

 

68 

 

Total

$

612 

 

Contract Cost Assets

Capitalized commission fees and fulfillment costs are amortized based on the transfer of the goods or services to which the assets relate, typically the contract term.  Contract cost asset balances, which are recorded in Other assets and deferred charges in the Consolidated Balance Sheet, were as follows:

 

March 31, 2018

(Dollars in millions)

 

 

Costs to obtain contracts

 

 

Sales commissions

$

149

Fulfillment costs

 

 

Installation costs

 

10

Total contract cost assets

$

159