XML 61 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue Recognition (Tables)
6 Months Ended
Jun. 30, 2018
Revenue from Contract with Customer [Abstract]  
Adoption impact of ASU 2014-09 and ASU 2017-15 on financial statements

The line items impacted by the adoption of ASU 2014-09 and ASU 2017-05 on the Consolidated Statement of Operations, Consolidated Statement of Cash Flows and the Consolidated Balance Sheet are presented below.

 

Consolidated Statement of Operations

 

 

 

 

Results under prior accounting standards

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2018

 

Adjustment

 

As reported

(Dollars and shares in millions, except per share amounts)

 

 

 

 

 

 

 

 

Operating revenues

 

 

 

 

 

 

 

 

  Service

$

1,022 

 

$

(29)

 

$

993 

  Equipment and product sales

 

241 

 

 

21 

 

 

262 

Total operating revenues

 

1,263 

 

 

(8)

 

 

1,255 

Cost of equipment and products

 

268 

 

 

(2)

 

 

266 

Selling, general and administrative

 

413 

 

 

4 

 

 

417 

(Gain) loss on license sales and exchanges, net

 

(11)

 

 

 

 

 

(11)

Total operating expenses

 

1,192 

 

 

2 

 

 

1,194 

Operating income (loss)

 

71 

 

 

(10)

 

 

61 

Income (loss) before income taxes

 

75 

 

 

(10)

 

 

65 

Income tax expense (benefit)

 

23 

 

 

(2)

 

 

21 

Net income (loss)

 

52 

 

 

(8)

 

 

44 

Less:  Net income attributable to noncontrolling interests, net of tax

 

12 

 

 

(1)

 

 

11 

Net income (loss) attributable to TDS shareholders

 

39 

 

 

(6)

 

 

33 

Net income (loss) available to TDS common shareholders

 

39 

 

 

(6)

 

 

33 

Basic earnings (loss) per share available to TDS common shareholders

 

0.35 

 

 

(0.05)

 

 

0.30 

Diluted earnings (loss) per share available to TDS common shareholders

 

0.35 

 

 

(0.06)

 

 

0.29 

 

 

 

 

 

 

 

 

 

 

 

 

Numbers may not foot due to rounding.

 

 

Results under prior accounting standards

 

Adjustment

 

As reported

Six Months Ended June 30, 2018

 

 

(Dollars and shares in millions, except per share amounts)

 

 

 

 

 

 

 

 

Operating revenues

 

 

 

 

 

 

 

 

  Service

$

2,029 

 

$

(59)

 

$

1,970 

  Equipment and product sales

 

468 

 

 

42 

 

 

510 

Total operating revenues

 

2,497 

 

 

(17)

 

 

2,480 

Cost of equipment and products

 

517 

 

 

(5)

 

 

512 

Selling, general and administrative

 

809 

 

 

4 

 

 

813 

(Gain) loss on license sales and exchanges, net

 

(16)

 

 

(1)

 

 

(17)

Total operating expenses

 

2,341 

 

 

(2)

 

 

2,339 

Operating income (loss)

 

157 

 

 

(16)

 

 

141 

Income (loss) before income taxes

 

162 

 

 

(16)

 

 

146 

Income tax expense (benefit)

 

49 

 

 

(4)

 

 

45 

Net income (loss)

 

112 

 

 

(11)

 

 

101 

Less:  Net income attributable to noncontrolling interests, net of tax

 

31 

 

 

(2)

 

 

29 

Net income (loss) attributable to TDS shareholders

 

81 

 

 

(9)

 

 

72 

Net income (loss) available to TDS common shareholders

 

81 

 

 

(9)

 

 

72 

Basic earnings (loss) per share available to TDS common shareholders

 

0.73 

 

 

(0.08)

 

 

0.65 

Diluted earnings (loss) per share available to TDS common shareholders

$

0.72 

 

$

(0.09)

 

$

0.63 

 

 

 

 

 

 

 

 

 

 

 

 

Numbers may not foot due to rounding.

 

Consolidated Balance Sheet

 

Results under prior accounting standards

 

 

 

 

 

 

 

 

Adjustment

 

As reported

As of June 30, 2018

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

Accounts receivable

 

 

 

 

 

 

 

 

Customers and agents, less allowances

$

830 

 

$

56 

 

$

886 

Other, less allowances

 

113 

 

 

(12)

 

 

101 

Prepaid expenses

 

122 

 

 

(19)

 

 

103 

Other current assets

 

26 

 

 

17 

 

 

43 

Total current assets

 

2,119 

 

 

41 

 

 

2,160 

Licenses

 

2,239 

 

 

1 

 

 

2,240 

Investments in unconsolidated entities

 

462 

 

 

15 

 

 

477 

Other assets and deferred charges

 

414 

 

 

172 

 

 

586 

Total assets

 

9,268 

 

 

230 

 

 

9,498 

Customer deposits and deferred revenues

 

183 

 

 

(18)

 

 

165 

Accrued taxes

 

55 

 

 

(1)

 

 

54 

Other current liabilities

 

94 

 

 

4 

 

 

98 

Total current liabilities

 

745 

 

 

(16)

 

 

729 

Deferred income tax liability, net

 

580 

 

 

56 

 

 

636 

Other deferred liabilities and credits

 

515 

 

 

8 

 

 

523 

Retained earnings

 

2,539 

 

 

153 

 

 

2,692 

Total TDS shareholders' equity

 

4,331 

 

 

153 

 

 

4,484 

Noncontrolling interests

 

659 

 

 

29 

 

 

688 

Total equity

 

4,991 

 

 

181 

 

 

5,172 

Total liabilities and equity

 

9,268 

 

 

230 

 

 

9,498 

 

 

 

 

 

 

 

 

 

Numbers may not foot due to rounding.

 

 

 

 

 

 

 

 

 

Disaggregation of Revenues

Disaggregation of Revenue

In the following table, revenue is disaggregated by type of service and timing of revenue recognition.  Service revenues are recognized over time and Equipment sales are point in time.   

 

 

 

 

 

 

TDS Telecom

 

 

 

 

 

 

Three Months Ended June 30, 2018

 

U.S. Cellular

 

Wireline

 

Cable

 

TDS Telecom Total

 

Corporate, Eliminations and Other

 

Total

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from contracts with customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of service:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail service

 

$

652 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

652 

 

Inbound roaming

 

 

39 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39 

 

Residential

 

 

 

 

 

80 

 

 

47 

 

 

127 

 

 

 

 

 

127 

 

Commercial

 

 

 

 

 

46 

 

 

10 

 

 

57 

 

 

 

 

 

57 

 

Wholesale

 

 

 

 

 

46 

 

 

 

 

 

46 

 

 

 

 

 

46 

 

Other service

 

 

33 

 

 

 

 

 

 

 

 

 

 

 

18 

 

 

51 

 

Service revenues from contracts with customers

 

 

724 

 

 

173 

 

 

57 

 

 

229 

 

 

18 

 

 

971 

 

Equipment and product sales

 

 

233 

 

 

 

 

 

 

 

 

1 

 

 

28 

 

 

262 

 

Total revenues from contracts with customers 1

 

$

957 

 

$

173 

 

$

57 

 

$

230 

 

$

46 

 

$

1,233 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numbers may not foot due to rounding.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

These amounts do not include revenues outside the scope of ASU 2014-09; therefore, revenue line items in this table will not agree to amounts presented in the Consolidated Statement of Operations.

 

 

 

 

 

 

 

TDS Telecom

 

 

 

 

 

 

Six Months Ended June 30, 2018

 

U.S. Cellular

 

Wireline

 

Cable

 

TDS Telecom Total

 

Corporate, Eliminations and Other

 

Total

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from contracts with customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of service:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail service

 

$

1,301 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,301 

 

Inbound roaming

 

 

66 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66 

 

Residential

 

 

 

 

 

160 

 

 

92 

 

 

253 

 

 

 

 

 

253 

 

Commercial

 

 

 

 

 

94 

 

 

20 

 

 

114 

 

 

 

 

 

114 

 

Wholesale

 

 

 

 

 

93 

 

 

 

 

 

93 

 

 

 

 

 

93 

 

Other service

 

 

65 

 

 

 

 

 

 

 

 

(1)

 

 

34 

 

 

98 

 

Service revenues from contracts with customers

 

 

1,432 

 

 

348 

 

 

112 

 

 

459 

 

 

34 

 

 

1,925 

 

Equipment and product sales

 

 

450 

 

 

1 

 

 

 

 

 

1 

 

 

59 

 

 

510 

 

Total revenues from contracts with customers 1

 

$

1,882 

 

$

349 

 

$

112 

 

$

460 

 

$

93 

 

$

2,435 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numbers may not foot due to rounding.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

These amounts do not include revenues outside the scope of ASU 2014-09; therefore, revenue line items in this table will not agree to amounts presented in the Consolidated Statement of Operations.

 

Contract with Customer, Assets and Liabilities

The accounts receivable balance related to amounts billed and not paid on contracts with customers, net of allowances, is shown in the table below.  Bad debts expense recognized for the three and six months ended June 30, 2018, related to receivables was $23 million and $43 million, respectively.

 

 

 

 

 

 

 

 

 

June 30, 2018

(Dollars in millions)

 

 

 

 

 

Accounts receivable

 

 

 

 

 

Customer and agents

 

 

 

$

882 

Other

 

 

 

 

78 

Total 1

 

 

 

$

960 

 

 

 

 

 

 

 

1

These amounts do not include accounts receivable related to revenues outside the scope of ASU 2014-09; therefore, accounts receivable line items presented in this table will not agree to amounts presented in the Consolidated Balance Sheet.

 

The following table provides a rollforward of contract assets from contracts with customers, which are recorded in Other current assets and Other assets and deferred charges in the Consolidated Balance Sheet.

 

Contract Assets

(Dollars in millions)

 

 

Balance at December 31, 2017

$

 

Change in accounting policy

 

28 

Contract additions

 

14 

Terminated contracts

 

(1)

Revenue recognized

 

(14)

Balance at June 30, 2018

$

27 

 

 

The following table provides a rollforward of contract liabilities from contracts with customers, which are recorded in Customer deposits and deferred revenues and Other deferred liabilities and credits in the Consolidated Balance Sheet.

 

Contract Liabilities

(Dollars in millions)

 

 

Balance at December 31, 2017

$

 

Change in accounting policy - Deferred revenues reclassification 1

 

209 

Change in accounting policy - Retained earnings impact

 

(22)

Contract additions

 

85 

Revenue recognized

 

(107)

Balance at June 30, 2018

$

165 

 

 

 

 

1

This amount represents TDS' obligation to transfer goods or services to customers for which it had received payment and classified as deferred revenue at December 31, 2017.

 

Remaining Performance Obligations

Transaction price allocated to the remaining performance obligations

The following table includes estimated service revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period.  The estimates represent service revenue to be recognized when services are delivered to customers pursuant to service plan contracts.  These estimates are based on contracts in place as of June 30, 2018, and may vary from actual results due to future contract modifications.  As a practical expedient, revenue related to contracts of less than one year, generally contracts with month-to-month customers, are excluded from these estimates.

 

 

 

Service Revenue

(Dollars in millions)

 

 

Remainder of 2018

$

285 

2019

 

200 

Thereafter

 

93 

 

Total

$

578 

 

Contract Cost Assets

Capitalized commission fees and fulfillment costs are amortized based on the transfer of the goods or services to which the assets relate, typically the contract term which ranges from thirteen months to five years.  Contract cost asset balances, which are recorded in Other assets and deferred charges in the Consolidated Balance Sheet, were as follows:

 

June 30, 2018

(Dollars in millions)

 

 

Costs to obtain contracts

 

 

Sales commissions

$

149

Fulfillment costs

 

 

Installation costs

 

10

Total contract cost assets

$

159