XML 145 R99.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]        
Total operating revenues   $ 5,109 $ 5,044 $ 5,155
Selling, general and administrative   1,694 1,689 1,762
Depreciation, amortization and accretion   883 844 850
Loss on impairment of goodwill   0 262 0
(Gain) loss on asset disposals, net   9 21 27
(Gain) loss on sale of business and other exit costs, net   0 (1) (1)
(Gain) loss on license sales and exchanges, net   (18) (22) (20)
Operating income (loss)   205 (108) 108
Equity in earnings of unconsolidated entities   160 137 140
Interest and dividend income   26 15 11
Interest expense   (172) (170) (170)
Other, net   2 4 3
Income (loss) before income taxes   221 (122) 92
Income tax expense (benefit)   46 (279) 40
Net income   175 157 52
Depreciation, amortization and accretion   883 844 850
Loss on impairment of goodwill   0 262 0
(Gain) loss on asset disposals, net   9 21 27
(Gain) loss on sale of business and other exit costs, net   0 (1) (1)
(Gain) loss on license sales and exchanges, net   (18) (22) (20)
Interest expense   172 170 170
Income tax expense (benefit)   46 (279) 40
Adjusted EBITDA   1,267 1,152 1,118
Loss on impairment     262  
Investments in unconsolidated entities   480 453 451
Total assets   9,783 [1] 9,295 [1] 9,446
Capital expenditures   767 694 630
US Cellular        
Segment Reporting Information [Line Items]        
Loss on impairment     227  
U.S. Cellular        
Segment Reporting Information [Line Items]        
Total operating revenues   3,967 3,890 3,990
Selling, general and administrative   1,388 1,412 1,480
Depreciation, amortization and accretion   640 615 618
Loss on impairment of goodwill     370  
(Gain) loss on asset disposals, net   10 17 22
(Gain) loss on sale of business and other exit costs, net     (1) 0
(Gain) loss on license sales and exchanges, net   (18) (22) (19)
Operating income (loss)   158 (304) 48
Equity in earnings of unconsolidated entities   159 137 140
Interest and dividend income   15 8 6
Interest expense   (116) (113) (113)
Other, net   (1) 0 1
Income (loss) before income taxes   215 (272) 82
Income tax expense (benefit)   51 (287) 33
Net income   164 15 49
Depreciation, amortization and accretion   640 615 618
Loss on impairment of goodwill     370  
(Gain) loss on asset disposals, net   10 17 22
(Gain) loss on sale of business and other exit costs, net     (1) 0
(Gain) loss on license sales and exchanges, net   (18) (22) (19)
Interest expense   116 113 113
Income tax expense (benefit)   51 (287) 33
Adjusted EBITDA   963 820 816
Loss on impairment $ 227   227  
Investments in unconsolidated entities   441 415 413
Total assets   7,274 6,841 7,110
Capital expenditures   515 469 446
TDS Telecom        
Segment Reporting Information [Line Items]        
Total operating revenues   927 919 882
Selling, general and administrative   254 248 250
Depreciation, amortization and accretion   212 195 196
Loss on impairment of goodwill     0  
(Gain) loss on asset disposals, net   (2) 3 4
(Gain) loss on sale of business and other exit costs, net     0 0
(Gain) loss on license sales and exchanges, net   0 0 (1)
Operating income (loss)   93 116 79
Equity in earnings of unconsolidated entities   0 0 0
Interest and dividend income   8 5 3
Interest expense   2 0 1
Other, net   2 3 3
Income (loss) before income taxes   105 125 85
Income tax expense (benefit)   16 (13) 32
Net income   89 138 54
Depreciation, amortization and accretion   212 195 196
Loss on impairment of goodwill     0  
(Gain) loss on asset disposals, net   (2) 3 4
(Gain) loss on sale of business and other exit costs, net     0 0
(Gain) loss on license sales and exchanges, net   0 0 (1)
Interest expense   (2) 0 (1)
Income tax expense (benefit)   16 (13) 32
Adjusted EBITDA   313 323 283
Investments in unconsolidated entities   4 4 4
Total assets   1,934 1,897 1,831
Capital expenditures   232 201 162
TDS Telecom Wireline        
Segment Reporting Information [Line Items]        
Total operating revenues   699 714 698
Selling, general and administrative   197 194 200
Depreciation, amortization and accretion   142 151 159
Loss on impairment of goodwill     0  
(Gain) loss on asset disposals, net   (3) 1 2
(Gain) loss on sale of business and other exit costs, net     0 0
(Gain) loss on license sales and exchanges, net   0 0 (1)
Operating income (loss)   95 108 77
Equity in earnings of unconsolidated entities   0 0 0
Interest and dividend income   7 5 3
Interest expense   2 0 1
Other, net   3 3 3
Income (loss) before income taxes   106 117 83
Depreciation, amortization and accretion   142 151 159
Loss on impairment of goodwill     0  
(Gain) loss on asset disposals, net   (3) 1 2
(Gain) loss on sale of business and other exit costs, net     0 0
(Gain) loss on license sales and exchanges, net   0 0 (1)
Interest expense   (2) 0 (1)
Adjusted EBITDA   243 269 242
Loss on impairment     0  
Investments in unconsolidated entities   4 4 4
Total assets   1,304 1,260 1,229
Capital expenditures   176 146 108
Cable        
Segment Reporting Information [Line Items]        
Total operating revenues   230 206 185
Selling, general and administrative   57 54 51
Depreciation, amortization and accretion   69 44 37
Loss on impairment of goodwill     0  
(Gain) loss on asset disposals, net   1 2 2
(Gain) loss on sale of business and other exit costs, net     0 0
(Gain) loss on license sales and exchanges, net   0 0 0
Operating income (loss)   (2) 8 2
Equity in earnings of unconsolidated entities   0 0 0
Interest and dividend income   1 0 0
Interest expense   0 0 0
Other, net   0 0 0
Income (loss) before income taxes   (1) 8 2
Depreciation, amortization and accretion   69 44 37
Loss on impairment of goodwill     0  
(Gain) loss on asset disposals, net   1 2 2
(Gain) loss on sale of business and other exit costs, net     0 0
(Gain) loss on license sales and exchanges, net   0 0 0
Interest expense   0 0 0
Adjusted EBITDA   70 54 41
Loss on impairment     0  
Investments in unconsolidated entities   0 0 0
Total assets   639 644 599
Capital expenditures   56 55 54
Corporate, Eliminations and Other        
Segment Reporting Information [Line Items]        
Total operating revenues   215 235 283
Selling, general and administrative   52 29 32
Depreciation, amortization and accretion   31 34 36
Loss on impairment of goodwill     (108)  
(Gain) loss on asset disposals, net   1 1 1
(Gain) loss on sale of business and other exit costs, net     0 (1)
(Gain) loss on license sales and exchanges, net   0 0 0
Operating income (loss)   (46) 80 (19)
Equity in earnings of unconsolidated entities   1 0 0
Interest and dividend income   3 2 2
Interest expense   (58) (57) (58)
Other, net   1 1 (1)
Income (loss) before income taxes   (99) 25 (75)
Income tax expense (benefit)   (21) 21 (25)
Net income   (78) 4 (51)
Depreciation, amortization and accretion   31 34 36
Loss on impairment of goodwill     (108)  
(Gain) loss on asset disposals, net   1 1 1
(Gain) loss on sale of business and other exit costs, net     0 (1)
(Gain) loss on license sales and exchanges, net   0 0 0
Interest expense   58 57 58
Income tax expense (benefit)   (21) 21 (25)
Adjusted EBITDA   (9) 9 19
Loss on impairment     143  
Investments in unconsolidated entities   35 34 34
Total assets   575 557 505
Capital expenditures   20 24 22
HMS        
Segment Reporting Information [Line Items]        
Loss on impairment $ 35   35  
Service        
Segment Reporting Information [Line Items]        
Total operating revenues   3,999 3,979 4,050
Cost of goods and services sold   1,206 1,164 1,189
Service | U.S. Cellular        
Segment Reporting Information [Line Items]        
Total operating revenues   2,978 2,978 3,081
Cost of goods and services sold   758 732 760
Service | TDS Telecom        
Segment Reporting Information [Line Items]        
Total operating revenues   925 917 880
Cost of goods and services sold   369 355 352
Service | TDS Telecom Wireline        
Segment Reporting Information [Line Items]        
Total operating revenues   697 713 696
Cost of goods and services sold   266 258 258
Service | Cable        
Segment Reporting Information [Line Items]        
Total operating revenues   230 206 185
Cost of goods and services sold   104 98 94
Service | Corporate, Eliminations and Other        
Segment Reporting Information [Line Items]        
Total operating revenues   96 84 89
Cost of goods and services sold   79 77 77
Equipment and product sales        
Segment Reporting Information [Line Items]        
Total operating revenues   1,110 1,065 1,105
Cost of goods and services sold   1,130 1,195 1,240
Equipment and product sales | U.S. Cellular        
Segment Reporting Information [Line Items]        
Total operating revenues   989 912 909
Cost of goods and services sold   1,031 1,071 1,081
Equipment and product sales | TDS Telecom        
Segment Reporting Information [Line Items]        
Total operating revenues   2 1 2
Cost of goods and services sold   1 2 2
Equipment and product sales | TDS Telecom Wireline        
Segment Reporting Information [Line Items]        
Total operating revenues   2 1 2
Cost of goods and services sold   1 2 2
Equipment and product sales | Cable        
Segment Reporting Information [Line Items]        
Total operating revenues   0 0 0
Cost of goods and services sold   0 0 0
Equipment and product sales | Corporate, Eliminations and Other        
Segment Reporting Information [Line Items]        
Total operating revenues   119 152 194
Cost of goods and services sold   $ 98 $ 122 $ 157
[1] The consolidated total assets as of December 31, 2018 and 2017, include assets held by consolidated variable interest entities (VIEs) of $848 million and $765 million, respectively, which are not available to be used to settle the obligations of TDS. The consolidated total liabilities as of December 31, 2018 and 2017, include certain liabilities of consolidated VIEs of $21 million for which the creditors of the VIEs have no recourse to the general credit of TDS. See Note 14 — Variable Interest Entities for additional information.