XML 95 R64.htm IDEA: XBRL DOCUMENT v3.19.1
Business Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]      
Total operating revenues $ 1,257 $ 1,225  
Selling, general and administrative 397 395  
Depreciation, amortization and accretion 227 221  
(Gain) loss on asset disposals, net (5) 2  
(Gain) loss on sale of business and other exit costs, net (2) 0  
(Gain) loss on license sales and exchanges, net (2) (7)  
Operating income 94 80  
Equity in earnings of unconsolidated entities 44 38  
Interest and dividend income 9 5  
Interest expense (43) (43)  
Other, net 0 1  
Income before income taxes 104 81  
Income tax expense (benefit) 34 24  
Net income 70 57  
Depreciation, amortization and accretion 227 221  
(Gain) loss on asset disposals, net (5) 2  
(Gain) loss on sale of business and other exit costs, net (2) 0  
(Gain) loss on license sales and exchanges, net (2) (7)  
Interest expense 43 43  
Income tax expense 34 24  
Adjusted EBITDA 365 340  
Investments in unconsolidated entities 507 488 $ 480
Total assets 10,787 [1] 9,481 $ 9,783 [1]
Capital expenditures 147 115  
Service      
Segment Reporting Information [Line Items]      
Total operating revenues 995 978  
Cost of goods and services 284 288  
Equipment and product sales      
Segment Reporting Information [Line Items]      
Total operating revenues 262 247  
Cost of goods and services 264 246  
U.S. Cellular      
Segment Reporting Information [Line Items]      
Total operating revenues 966 942  
Selling, general and administrative 326 326  
Depreciation, amortization and accretion 169 159  
(Gain) loss on asset disposals, net 2 1  
(Gain) loss on sale of business and other exit costs, net (2)    
(Gain) loss on license sales and exchanges, net (2) (7)  
Operating income 64 65  
Equity in earnings of unconsolidated entities 44 38  
Interest and dividend income 6 4  
Interest expense (29) (29)  
Other, net 0 (1)  
Income before income taxes 85 77  
Income tax expense (benefit) 27 22  
Net income 58 55  
Depreciation, amortization and accretion 169 159  
(Gain) loss on asset disposals, net 2 1  
(Gain) loss on sale of business and other exit costs, net (2)    
(Gain) loss on license sales and exchanges, net (2) (7)  
Interest expense 29 29  
Income tax expense 27 22  
Adjusted EBITDA 281 259  
Investments in unconsolidated entities 468 450  
Total assets 8,229 7,048  
Capital expenditures 102 70  
U.S. Cellular | Service      
Segment Reporting Information [Line Items]      
Total operating revenues 741 724  
Cost of goods and services 176 179  
U.S. Cellular | Equipment and product sales      
Segment Reporting Information [Line Items]      
Total operating revenues 225 218  
Cost of goods and services 233 219  
TDS Telecom Total      
Segment Reporting Information [Line Items]      
Total operating revenues 230 231  
Selling, general and administrative 61 60  
Depreciation, amortization and accretion 50 54  
(Gain) loss on asset disposals, net (7) 0  
(Gain) loss on sale of business and other exit costs, net 0    
(Gain) loss on license sales and exchanges, net 0 0  
Operating income 37 25  
Equity in earnings of unconsolidated entities 0 0  
Interest and dividend income 3 1  
Interest expense 0 0  
Other, net 0 1  
Income before income taxes 40 27  
Income tax expense (benefit) 10 6  
Net income 31 21  
Depreciation, amortization and accretion 50 54  
(Gain) loss on asset disposals, net (7) 0  
(Gain) loss on sale of business and other exit costs, net 0    
(Gain) loss on license sales and exchanges, net 0 0  
Interest expense 0 0  
Income tax expense 10 6  
Adjusted EBITDA 83 81  
Investments in unconsolidated entities 4 4  
Total assets 1,986 1,901  
Capital expenditures 42 40  
TDS Telecom Total | Service      
Segment Reporting Information [Line Items]      
Total operating revenues 230 230  
Cost of goods and services 88 90  
TDS Telecom Total | Equipment and product sales      
Segment Reporting Information [Line Items]      
Total operating revenues 0 0  
Cost of goods and services 0 0  
TDS Telecom Wireline      
Segment Reporting Information [Line Items]      
Total operating revenues 171 175  
Selling, general and administrative 47 47  
Depreciation, amortization and accretion 34 37  
(Gain) loss on asset disposals, net (7) 0  
(Gain) loss on sale of business and other exit costs, net 0    
(Gain) loss on license sales and exchanges, net 0 0  
Operating income 34 26  
Equity in earnings of unconsolidated entities 0 0  
Interest and dividend income 3 1  
Interest expense 1 0  
Other, net 0 1  
Income before income taxes 38 28  
Depreciation, amortization and accretion 34 37  
(Gain) loss on asset disposals, net (7) 0  
(Gain) loss on sale of business and other exit costs, net 0    
(Gain) loss on license sales and exchanges, net 0 0  
Interest expense (1) 0  
Adjusted EBITDA 63 65  
Investments in unconsolidated entities 4 4  
Total assets 1,353 1,264  
Capital expenditures 29 29  
TDS Telecom Wireline | Service      
Segment Reporting Information [Line Items]      
Total operating revenues 170 175  
Cost of goods and services 63 65  
TDS Telecom Wireline | Equipment and product sales      
Segment Reporting Information [Line Items]      
Total operating revenues 0 0  
Cost of goods and services 0 0  
TDS Telecom Cable      
Segment Reporting Information [Line Items]      
Total operating revenues 60 55  
Selling, general and administrative 14 13  
Depreciation, amortization and accretion 17 17  
(Gain) loss on asset disposals, net 0 0  
(Gain) loss on sale of business and other exit costs, net 0    
(Gain) loss on license sales and exchanges, net 0 0  
Operating income 2 (1)  
Equity in earnings of unconsolidated entities 0 0  
Interest and dividend income 0 0  
Interest expense 0 0  
Other, net 0 0  
Income before income taxes 3 (1)  
Depreciation, amortization and accretion 17 17  
(Gain) loss on asset disposals, net 0 0  
(Gain) loss on sale of business and other exit costs, net 0    
(Gain) loss on license sales and exchanges, net 0 0  
Interest expense 0 0  
Adjusted EBITDA 20 16  
Investments in unconsolidated entities 0 0  
Total assets 641 644  
Capital expenditures 13 11  
TDS Telecom Cable | Service      
Segment Reporting Information [Line Items]      
Total operating revenues 60 55  
Cost of goods and services 26 26  
TDS Telecom Cable | Equipment and product sales      
Segment Reporting Information [Line Items]      
Total operating revenues 0 0  
Cost of goods and services 0 0  
Corporate, Eliminations and Other      
Segment Reporting Information [Line Items]      
Total operating revenues 61 52  
Selling, general and administrative 10 9  
Depreciation, amortization and accretion 8 8  
(Gain) loss on asset disposals, net 0 1  
(Gain) loss on sale of business and other exit costs, net 0    
(Gain) loss on license sales and exchanges, net 0 0  
Operating income (7) (10)  
Equity in earnings of unconsolidated entities 0 0  
Interest and dividend income 0 0  
Interest expense (14) (14)  
Other, net 0 1  
Income before income taxes (21) (23)  
Income tax expense (benefit) (3) (4)  
Net income (19) (19)  
Depreciation, amortization and accretion 8 8  
(Gain) loss on asset disposals, net 0 1  
(Gain) loss on sale of business and other exit costs, net 0    
(Gain) loss on license sales and exchanges, net 0 0  
Interest expense 14 14  
Income tax expense (3) (4)  
Adjusted EBITDA 1 0  
Investments in unconsolidated entities 35 34  
Total assets 572 532  
Capital expenditures 3 5  
Corporate, Eliminations and Other | Service      
Segment Reporting Information [Line Items]      
Total operating revenues 24 24  
Cost of goods and services 20 19  
Corporate, Eliminations and Other | Equipment and product sales      
Segment Reporting Information [Line Items]      
Total operating revenues 37 29  
Cost of goods and services $ 31 $ 27  
[1] The consolidated total assets as of March 31, 2019 and December 31, 2018, include assets held by consolidated variable interest entities (VIEs) of $895 million and $848 million, respectively, which are not available to be used to settle the obligations of TDS. The consolidated total liabilities as of March 31, 2019 and December 31, 2018, include certain liabilities of consolidated VIEs of $19 million and $21 million, respectively, for which the creditors of the VIEs have no recourse to the general credit of TDS. See Note 9 — Variable Interest Entities for additional information.