XML 96 R64.htm IDEA: XBRL DOCUMENT v3.19.2
Business Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]          
Total operating revenues $ 1,261 $ 1,255 $ 2,518 $ 2,480  
Selling, general and administrative 421 417 819 813  
Depreciation, amortization and accretion 234 220 460 441  
(Gain) loss on asset disposals, net 5 2 0 3  
(Gain) loss on sale of business and other exit costs, net 0 0 (2) 0  
(Gain) loss on license sales and exchanges, net 0 (11) (2) (17)  
Operating income 48 61 142 141  
Equity in earnings of unconsolidated entities 41 40 85 78  
Interest and dividend income 9 6 17 11  
Interest expense (43) (43) (86) (86)  
Other, net 0 1 1 2  
Income before income taxes 55 65 159 146  
Income tax expense (benefit) 16 21 50 45  
Net income 39 44 109 101  
Depreciation, amortization and accretion 234 220 460 441  
(Gain) loss on asset disposals, net 5 2 0 3  
(Gain) loss on sale of business and other exit costs, net 0 0 (2) 0  
(Gain) loss on license sales and exchanges, net 0 (11) (2) (17)  
Interest expense 43 43 86 86  
Income tax expense 16 21 50 45  
Adjusted EBITDA 337 319 701 659  
Investments in unconsolidated entities 490 477 490 477 $ 480
Total assets 10,795 [1] 9,498 10,795 [1] 9,498 $ 9,783 [1]
Capital expenditures 264 138 411 253  
Service          
Segment Reporting Information [Line Items]          
Total operating revenues 1,013 993 2,008 1,970  
Cost of goods and services 304 300 588 587  
Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 248 262 510 510  
Cost of goods and services 249 266 513 512  
U.S. Cellular          
Segment Reporting Information [Line Items]          
Total operating revenues 973 974 1,939 1,915  
Selling, general and administrative 344 342 669 668  
Depreciation, amortization and accretion 177 159 345 317  
(Gain) loss on asset disposals, net 5 1 7 2  
(Gain) loss on sale of business and other exit costs, net     (2)    
(Gain) loss on license sales and exchanges, net   (11) (2) (17)  
Operating income 30 56 95 121  
Equity in earnings of unconsolidated entities 40 40 84 78  
Interest and dividend income 5 3 11 7  
Interest expense (29) (29) (58) (58)  
Other, net   0 (1) (1)  
Income before income taxes 46 70 131 147  
Income tax expense (benefit) 14 18 41 40  
Net income 32 52 90 107  
Depreciation, amortization and accretion 177 159 345 317  
(Gain) loss on asset disposals, net 5 1 7 2  
(Gain) loss on sale of business and other exit costs, net     (2)    
(Gain) loss on license sales and exchanges, net   (11) (2) (17)  
Interest expense 29 29 58 58  
Income tax expense 14 18 41 40  
Adjusted EBITDA 257 248 537 507  
Investments in unconsolidated entities 450 439 450 439  
Total assets 8,223 7,075 8,223 7,075  
Capital expenditures 195 86 297 155  
U.S. Cellular | Service          
Segment Reporting Information [Line Items]          
Total operating revenues 757 741 1,498 1,465  
Cost of goods and services 193 187 369 365  
U.S. Cellular | Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 216 233 441 450  
Cost of goods and services 224 240 458 459  
TDS Telecom Total          
Segment Reporting Information [Line Items]          
Total operating revenues 233 230 464 461  
Selling, general and administrative 64 64 125 124  
Depreciation, amortization and accretion 50 53 100 107  
(Gain) loss on asset disposals, net (1) 1 (8) 1  
(Gain) loss on sale of business and other exit costs, net     0    
(Gain) loss on license sales and exchanges, net   0 0 0  
Operating income 29 18 66 43  
Equity in earnings of unconsolidated entities 0 0 0 0  
Interest and dividend income 3 2 6 3  
Interest expense 1 0 1 1  
Other, net   1 0 1  
Income before income taxes 33 21 74 48  
Income tax expense (benefit) 8 5 18 12  
Net income 25 16 56 37  
Depreciation, amortization and accretion 50 53 100 107  
(Gain) loss on asset disposals, net (1) 1 (8) 1  
(Gain) loss on sale of business and other exit costs, net     0    
(Gain) loss on license sales and exchanges, net   0 0 0  
Interest expense (1) 0 (1) (1)  
Income tax expense 8 5 18 12  
Adjusted EBITDA 82 75 165 156  
Investments in unconsolidated entities 4 4 4 4  
Total assets 2,009 1,893 2,009 1,893  
Capital expenditures 70 46 112 87  
TDS Telecom Total | Service          
Segment Reporting Information [Line Items]          
Total operating revenues 233 230 463 460  
Cost of goods and services 91 93 179 183  
TDS Telecom Total | Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 0 1 1 1  
Cost of goods and services 0 0 1 1  
TDS Telecom Wireline          
Segment Reporting Information [Line Items]          
Total operating revenues 172 174 343 349  
Selling, general and administrative 49 50 96 97  
Depreciation, amortization and accretion 33 36 66 72  
(Gain) loss on asset disposals, net (1) 1 (8) 1  
(Gain) loss on sale of business and other exit costs, net     0    
(Gain) loss on license sales and exchanges, net   0 0 0  
Operating income 27 21 61 47  
Equity in earnings of unconsolidated entities 0 0 0 0  
Interest and dividend income 3 2 5 3  
Interest expense 1 0 1 1  
Other, net   1 0 1  
Income before income taxes 30 24 68 52  
Depreciation, amortization and accretion 33 36 66 72  
(Gain) loss on asset disposals, net (1) 1 (8) 1  
(Gain) loss on sale of business and other exit costs, net     0    
(Gain) loss on license sales and exchanges, net   0 0 0  
Interest expense (1) 0 (1) (1)  
Adjusted EBITDA 62 59 125 124  
Investments in unconsolidated entities 4 4 4 4  
Total assets 1,377 1,260 1,377 1,260  
Capital expenditures 55 33 84 62  
TDS Telecom Wireline | Service          
Segment Reporting Information [Line Items]          
Total operating revenues 172 173 342 348  
Cost of goods and services 64 67 127 131  
TDS Telecom Wireline | Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 0 0 1 1  
Cost of goods and services 0 0 1 1  
TDS Telecom Cable          
Segment Reporting Information [Line Items]          
Total operating revenues 62 57 121 112  
Selling, general and administrative 15 15 30 28  
Depreciation, amortization and accretion 17 18 34 35  
(Gain) loss on asset disposals, net 0 0 1 1  
(Gain) loss on sale of business and other exit costs, net     0    
(Gain) loss on license sales and exchanges, net   0 0 0  
Operating income 2 (3) 5 (4)  
Equity in earnings of unconsolidated entities 0 0 0 0  
Interest and dividend income 0 0 1 0  
Interest expense 0 0 0 0  
Other, net   0 0 0  
Income before income taxes 3 (2) 6 (4)  
Depreciation, amortization and accretion 17 18 34 35  
(Gain) loss on asset disposals, net 0 0 1 1  
(Gain) loss on sale of business and other exit costs, net     0    
(Gain) loss on license sales and exchanges, net   0 0 0  
Interest expense 0 0 0 0  
Adjusted EBITDA 20 16 40 32  
Investments in unconsolidated entities 0 0 0 0  
Total assets 641 643 641 643  
Capital expenditures 15 13 28 24  
TDS Telecom Cable | Service          
Segment Reporting Information [Line Items]          
Total operating revenues 62 57 121 112  
Cost of goods and services 27 27 52 52  
TDS Telecom Cable | Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 0 0 0 0  
Cost of goods and services 0 0 0 0  
Corporate, Eliminations and Other          
Segment Reporting Information [Line Items]          
Total operating revenues 55 51 115 104  
Selling, general and administrative 13 11 25 21  
Depreciation, amortization and accretion 7 8 15 17  
(Gain) loss on asset disposals, net 1 0 1 0  
(Gain) loss on sale of business and other exit costs, net     0    
(Gain) loss on license sales and exchanges, net   0 0 0  
Operating income (11) (13) (19) (23)  
Equity in earnings of unconsolidated entities 1 0 1 0  
Interest and dividend income 1 1 0 1  
Interest expense (15) (14) (29) (29)  
Other, net   0 2 2  
Income before income taxes (24) (26) (46) (49)  
Income tax expense (benefit) (6) (2) (9) (7)  
Net income (18) (24) (37) (43)  
Depreciation, amortization and accretion 7 8 15 17  
(Gain) loss on asset disposals, net 1 0 1 0  
(Gain) loss on sale of business and other exit costs, net     0    
(Gain) loss on license sales and exchanges, net   0 0 0  
Interest expense 15 14 29 29  
Income tax expense (6) (2) (9) (7)  
Adjusted EBITDA (2) (4) (1) (4)  
Investments in unconsolidated entities 36 34 36 34  
Total assets 563 530 563 530  
Capital expenditures (1) 6 2 11  
Corporate, Eliminations and Other | Service          
Segment Reporting Information [Line Items]          
Total operating revenues 23 22 47 45  
Cost of goods and services 20 20 40 39  
Corporate, Eliminations and Other | Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 32 28 68 59  
Cost of goods and services $ 25 $ 26 $ 54 $ 52  
[1]
The consolidated total assets as of June 30, 2019 and December 31, 2018, include assets held by consolidated variable interest entities (VIEs) of $903 million and $848 million, respectively, which are not available to be used to settle the obligations of TDS. The consolidated total liabilities as of June 30, 2019 and December 31, 2018, include certain liabilities of consolidated VIEs of $17 million and $21 million, respectively, for which the creditors of the VIEs have no recourse to the general credit of TDS. See Note 9Variable Interest Entities for additional information.