XML 59 R68.htm IDEA: XBRL DOCUMENT v3.19.3
Business Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]          
Total operating revenues $ 1,321 $ 1,297 $ 3,840 $ 3,777  
Selling, general and administrative 439 421 1,260 1,232  
Depreciation, amortization and accretion 237 220 697 662  
(Gain) loss on asset disposals, net 6 0 5 3  
(Gain) loss on sale of business and other exit costs, net 0 0 (1) 0  
(Gain) loss on license sales and exchanges, net 2 0 0 (18)  
Operating income 29 51 171 192  
Equity in earnings of unconsolidated entities 44 42 129 121  
Interest and dividend income 7 6 24 18  
Interest expense (42) (43) (128) (129)  
Other, net 0 2 0 1  
Income before income taxes 38 58 196 203  
Income tax expense (benefit) 15 5 64 48  
Net income 23 53 132 155  
Depreciation, amortization and accretion 237 220 697 662  
(Gain) loss on asset disposals, net 6 0 5 3  
(Gain) loss on sale of business and other exit costs, net 0 0 (1) 0  
(Gain) loss on license sales and exchanges, net 2 0 0 (18)  
Interest expense 42 43 128 129  
Income tax expense 15 5 64 48  
Adjusted EBITDA 325 321 1,025 979  
Investments in unconsolidated entities 511 500 511 500 $ 480
Total assets 10,881 [1] 9,719 10,881 [1] 9,719 $ 9,783 [1]
Capital expenditures 253 177 664 430  
Service          
Segment Reporting Information [Line Items]          
Total operating revenues 1,030 1,017 3,038 2,988  
Cost of goods and services 313 314 900 902  
Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 291 280 802 789  
Cost of goods and services 295 291 808 804  
U.S. Cellular          
Segment Reporting Information [Line Items]          
Total operating revenues 1,031 1,001 2,970 2,916  
Selling, general and administrative 358 346 1,027 1,014  
Depreciation, amortization and accretion 181 160 524 478  
(Gain) loss on asset disposals, net 5 3 13 5  
(Gain) loss on sale of business and other exit costs, net     (1)    
(Gain) loss on license sales and exchanges, net 2     (18)  
Operating income 20 34 115 155  
Equity in earnings of unconsolidated entities 44 42 128 120  
Interest and dividend income 4 4 14 10  
Interest expense (29) (29) (87) (87)  
Other, net   0   0  
Income before income taxes 39 51 170 198  
Income tax expense (benefit) 15 14 55 55  
Net income 24 37 115 143  
Depreciation, amortization and accretion 181 160 524 478  
(Gain) loss on asset disposals, net 5 3 13 5  
(Gain) loss on sale of business and other exit costs, net     (1)    
(Gain) loss on license sales and exchanges, net 2     (18)  
Interest expense 29 29 87 87  
Income tax expense 15 14 55 55  
Adjusted EBITDA 256 243 793 750  
Investments in unconsolidated entities 471 461 471 461  
Total assets 8,291 7,228 8,291 7,228  
Capital expenditures 170 118 467 274  
U.S. Cellular | Service          
Segment Reporting Information [Line Items]          
Total operating revenues 774 759 2,272 2,224  
Cost of goods and services 199 200 568 566  
U.S. Cellular | Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 257 242 698 692  
Cost of goods and services 266 258 724 716  
TDS Telecom Total          
Segment Reporting Information [Line Items]          
Total operating revenues 231 234 695 695  
Selling, general and administrative 67 63 193 187  
Depreciation, amortization and accretion 50 53 150 160  
(Gain) loss on asset disposals, net 0 (3) (7) (2)  
(Gain) loss on sale of business and other exit costs, net     0    
(Gain) loss on license sales and exchanges, net 0     0  
Operating income 20 28 86 71  
Equity in earnings of unconsolidated entities 0 0 0 0  
Interest and dividend income 3 2 9 5  
Interest expense 1 1 2 1  
Other, net   1   2  
Income before income taxes 24 31 97 80  
Income tax expense (benefit) 5 (5) 23 7  
Net income 18 36 74 73  
Depreciation, amortization and accretion 50 53 150 160  
(Gain) loss on asset disposals, net 0 (3) (7) (2)  
(Gain) loss on sale of business and other exit costs, net     0    
(Gain) loss on license sales and exchanges, net 0     0  
Interest expense (1) (1) (2) (1)  
Income tax expense 5 (5) 23 7  
Adjusted EBITDA 73 80 238 236  
Investments in unconsolidated entities 4 4 4 4  
Total assets 2,066 1,929 2,066 1,929  
Capital expenditures 81 54 193 140  
TDS Telecom Total | Service          
Segment Reporting Information [Line Items]          
Total operating revenues 231 234 694 693  
Cost of goods and services 94 94 274 277  
TDS Telecom Total | Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 0 0 1 1  
Cost of goods and services 0 0 1 1  
TDS Telecom Wireline          
Segment Reporting Information [Line Items]          
Total operating revenues 169 177 512 526  
Selling, general and administrative 52 49 148 146  
Depreciation, amortization and accretion 33 35 99 108  
(Gain) loss on asset disposals, net 0 (4) (8) (3)  
(Gain) loss on sale of business and other exit costs, net     0    
(Gain) loss on license sales and exchanges, net 0     0  
Operating income 16 28 78 75  
Equity in earnings of unconsolidated entities 0 0 0 0  
Interest and dividend income 3 2 8 5  
Interest expense 1 1 2 1  
Other, net   1   2  
Income before income taxes 20 31 88 83  
Depreciation, amortization and accretion 33 35 99 108  
(Gain) loss on asset disposals, net 0 (4) (8) (3)  
(Gain) loss on sale of business and other exit costs, net     0    
(Gain) loss on license sales and exchanges, net 0     0  
Interest expense (1) (1) (2) (1)  
Adjusted EBITDA 52 61 177 186  
Investments in unconsolidated entities 4 4 4 4  
Total assets 1,430 1,302 1,430 1,302  
Capital expenditures 61 41 145 103  
TDS Telecom Wireline | Service          
Segment Reporting Information [Line Items]          
Total operating revenues 169 176 512 524  
Cost of goods and services 68 68 195 200  
TDS Telecom Wireline | Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 0 0 1 1  
Cost of goods and services 0 0 1 1  
TDS Telecom Cable          
Segment Reporting Information [Line Items]          
Total operating revenues 62 58 184 170  
Selling, general and administrative 15 14 44 42  
Depreciation, amortization and accretion 17 17 51 52  
(Gain) loss on asset disposals, net 0 1 1 1  
(Gain) loss on sale of business and other exit costs, net     0    
(Gain) loss on license sales and exchanges, net 0     0  
Operating income 3 0 8 (4)  
Equity in earnings of unconsolidated entities 0 0 0 0  
Interest and dividend income 0 0 1 1  
Interest expense 0 0 0 0  
Other, net   0   0  
Income before income taxes 4 0 9 (3)  
Depreciation, amortization and accretion 17 17 51 52  
(Gain) loss on asset disposals, net 0 1 1 1  
(Gain) loss on sale of business and other exit costs, net     0    
(Gain) loss on license sales and exchanges, net 0     0  
Interest expense 0 0 0 0  
Adjusted EBITDA 21 18 61 50  
Investments in unconsolidated entities 0 0 0 0  
Total assets 644 637 644 637  
Capital expenditures 20 13 48 37  
TDS Telecom Cable | Service          
Segment Reporting Information [Line Items]          
Total operating revenues 62 58 183 170  
Cost of goods and services 27 26 79 78  
TDS Telecom Cable | Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 0 0 0 0  
Cost of goods and services 0 0 0 0  
Corporate, Eliminations and Other          
Segment Reporting Information [Line Items]          
Total operating revenues 59 62 175 166  
Selling, general and administrative 14 12 40 31  
Depreciation, amortization and accretion 6 7 23 24  
(Gain) loss on asset disposals, net 1 0 (1) 0  
(Gain) loss on sale of business and other exit costs, net     0    
(Gain) loss on license sales and exchanges, net 0     0  
Operating income (11) (11) (30) (34)  
Equity in earnings of unconsolidated entities 0 0 1 1  
Interest and dividend income 0 0 1 3  
Interest expense (14) (15) (43) (43)  
Other, net   1   (1)  
Income before income taxes (25) (24) (71) (75)  
Income tax expense (benefit) (5) (4) (14) (14)  
Net income (19) (20) (57) (61)  
Depreciation, amortization and accretion 6 7 23 24  
(Gain) loss on asset disposals, net 1 0 (1) 0  
(Gain) loss on sale of business and other exit costs, net     0    
(Gain) loss on license sales and exchanges, net 0     0  
Interest expense 14 15 43 43  
Income tax expense (5) (4) (14) (14)  
Adjusted EBITDA (4) (2) (6) (7)  
Investments in unconsolidated entities 36 35 36 35  
Total assets 524 562 524 562  
Capital expenditures 2 5 4 16  
Corporate, Eliminations and Other | Service          
Segment Reporting Information [Line Items]          
Total operating revenues 25 24 72 71  
Cost of goods and services 20 20 58 59  
Corporate, Eliminations and Other | Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 34 38 103 96  
Cost of goods and services $ 29 $ 33 $ 83 $ 87  
[1]
The consolidated total assets as of September 30, 2019 and December 31, 2018, include assets held by consolidated variable interest entities (VIEs) of $913 million and $848 million, respectively, which are not available to be used to settle the obligations of TDS. The consolidated total liabilities as of September 30, 2019 and December 31, 2018, include certain liabilities of consolidated VIEs of $18 million and $21 million, respectively, for which the creditors of the VIEs have no recourse to the general credit of TDS. See Note 11Variable Interest Entities for additional information.