XML 89 R109.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segment Information (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]      
Total operating revenues $ 5,176,000,000 $ 5,109,000,000 $ 5,044,000,000
Selling, general and administrative 1,717,000,000 1,694,000,000 1,689,000,000
Depreciation, amortization and accretion 932,000,000 883,000,000 844,000,000
Loss on impairment of goodwill 0 0 262,000,000
(Gain) loss on asset disposals, net 12,000,000 9,000,000 21,000,000
(Gain) loss on sale of business and other exit costs, net (1,000,000) 0 (1,000,000)
(Gain) loss on license sales and exchanges, net 0 (18,000,000) (22,000,000)
Operating income (loss) 179,000,000 205,000,000 (108,000,000)
Equity in earnings of unconsolidated entities 168,000,000 160,000,000 137,000,000
Interest and dividend income 29,000,000 26,000,000 15,000,000
Interest expense (165,000,000) (172,000,000) (170,000,000)
Other, net 0 2,000,000 4,000,000
Income (loss) before income taxes 211,000,000 221,000,000 (122,000,000)
Income tax expense (benefit) 64,000,000 46,000,000 (279,000,000)
Net income 147,000,000 175,000,000 157,000,000
Depreciation, amortization and accretion 932,000,000 883,000,000 844,000,000
Loss on impairment of goodwill 0 0 262,000,000
(Gain) loss on asset disposals, net 12,000,000 9,000,000 21,000,000
(Gain) loss on sale of business and other exit costs, net (1,000,000) 0 (1,000,000)
(Gain) loss on license sales and exchanges, net 0 (18,000,000) (22,000,000)
Interest expense 165,000,000 172,000,000 170,000,000
Income tax expense (benefit) 64,000,000 46,000,000 (279,000,000)
Adjusted EBITDA 1,319,000,000 1,267,000,000 1,152,000,000
Investments in unconsolidated entities 488,000,000 480,000,000 453,000,000
Total assets 10,781,000,000 9,783,000,000 9,295,000,000
Capital expenditures 1,032,000,000 767,000,000 694,000,000
U.S. Cellular      
Segment Reporting Information [Line Items]      
Loss on impairment     227,000,000
U.S. Cellular      
Segment Reporting Information [Line Items]      
Total operating revenues 4,022,000,000 3,967,000,000 3,890,000,000
Selling, general and administrative 1,406,000,000 1,388,000,000 1,412,000,000
Depreciation, amortization and accretion 702,000,000 640,000,000 615,000,000
Loss on impairment of goodwill     370,000,000
(Gain) loss on asset disposals, net 19,000,000 10,000,000 17,000,000
(Gain) loss on sale of business and other exit costs, net (1,000,000)   (1,000,000)
(Gain) loss on license sales and exchanges, net   (18,000,000) (22,000,000)
Operating income (loss) 112,000,000 158,000,000 (304,000,000)
Equity in earnings of unconsolidated entities 166,000,000 159,000,000 137,000,000
Interest and dividend income 17,000,000 15,000,000 8,000,000
Interest expense (110,000,000) (116,000,000) (113,000,000)
Other, net   (1,000,000) 0
Income (loss) before income taxes 185,000,000 215,000,000 (272,000,000)
Income tax expense (benefit) 52,000,000 51,000,000 (287,000,000)
Net income 133,000,000 164,000,000 15,000,000
Depreciation, amortization and accretion 702,000,000 640,000,000 615,000,000
Loss on impairment of goodwill     370,000,000
(Gain) loss on asset disposals, net 19,000,000 10,000,000 17,000,000
(Gain) loss on sale of business and other exit costs, net (1,000,000)   (1,000,000)
(Gain) loss on license sales and exchanges, net   (18,000,000) (22,000,000)
Interest expense 110,000,000 116,000,000 113,000,000
Income tax expense (benefit) 52,000,000 51,000,000 (287,000,000)
Adjusted EBITDA 1,015,000,000 963,000,000 820,000,000
Investments in unconsolidated entities 447,000,000 441,000,000 415,000,000
Total assets 8,164,000,000 7,274,000,000 6,841,000,000
Capital expenditures 710,000,000 515,000,000 469,000,000
Loss on impairment     227,000,000
TDS Telecom      
Segment Reporting Information [Line Items]      
Total operating revenues 930,000,000 927,000,000 919,000,000
Selling, general and administrative 260,000,000 254,000,000 248,000,000
Depreciation, amortization and accretion 200,000,000 212,000,000 195,000,000
Loss on impairment of goodwill     0
(Gain) loss on asset disposals, net (7,000,000) (2,000,000) 3,000,000
(Gain) loss on sale of business and other exit costs, net 0   0
(Gain) loss on license sales and exchanges, net   0 0
Operating income (loss) 107,000,000 93,000,000 116,000,000
Equity in earnings of unconsolidated entities 0 0 0
Interest and dividend income 12,000,000 8,000,000 5,000,000
Interest expense 3,000,000 2,000,000 0
Other, net   2,000,000 3,000,000
Income (loss) before income taxes 122,000,000 105,000,000 125,000,000
Income tax expense (benefit) 30,000,000 16,000,000 (13,000,000)
Net income 92,000,000 89,000,000 138,000,000
Depreciation, amortization and accretion 200,000,000 212,000,000 195,000,000
Loss on impairment of goodwill     0
(Gain) loss on asset disposals, net (7,000,000) (2,000,000) 3,000,000
(Gain) loss on sale of business and other exit costs, net 0   0
(Gain) loss on license sales and exchanges, net   0 0
Interest expense (3,000,000) (2,000,000) 0
Income tax expense (benefit) 30,000,000 16,000,000 (13,000,000)
Adjusted EBITDA 313,000,000 313,000,000 323,000,000
Investments in unconsolidated entities 4,000,000 4,000,000 4,000,000
Total assets 2,196,000,000 1,934,000,000 1,897,000,000
Capital expenditures 316,000,000 232,000,000 201,000,000
TDS Telecom Wireline      
Segment Reporting Information [Line Items]      
Total operating revenues 683,000,000 699,000,000 714,000,000
Selling, general and administrative 199,000,000 197,000,000 194,000,000
Depreciation, amortization and accretion 132,000,000 142,000,000 151,000,000
Loss on impairment of goodwill 0 0 0
(Gain) loss on asset disposals, net (8,000,000) (3,000,000) 1,000,000
(Gain) loss on sale of business and other exit costs, net 0   0
(Gain) loss on license sales and exchanges, net   0 0
Operating income (loss) 96,000,000 95,000,000 108,000,000
Equity in earnings of unconsolidated entities 0 0 0
Interest and dividend income 10,000,000 7,000,000 5,000,000
Interest expense 3,000,000 2,000,000 0
Other, net   3,000,000 3,000,000
Income (loss) before income taxes 110,000,000 106,000,000 117,000,000
Depreciation, amortization and accretion 132,000,000 142,000,000 151,000,000
Loss on impairment of goodwill 0 0 0
(Gain) loss on asset disposals, net (8,000,000) (3,000,000) 1,000,000
(Gain) loss on sale of business and other exit costs, net 0   0
(Gain) loss on license sales and exchanges, net   0 0
Interest expense (3,000,000) (2,000,000) 0
Adjusted EBITDA 231,000,000 243,000,000 269,000,000
Investments in unconsolidated entities 4,000,000 4,000,000 4,000,000
Total assets 1,471,000,000 1,304,000,000 1,260,000,000
Capital expenditures 243,000,000 176,000,000 146,000,000
TDS Telecom Cable      
Segment Reporting Information [Line Items]      
Total operating revenues 247,000,000 230,000,000 206,000,000
Selling, general and administrative 62,000,000 57,000,000 54,000,000
Depreciation, amortization and accretion 68,000,000 69,000,000 44,000,000
Loss on impairment of goodwill 0 0 0
(Gain) loss on asset disposals, net 1,000,000 1,000,000 2,000,000
(Gain) loss on sale of business and other exit costs, net 0   0
(Gain) loss on license sales and exchanges, net   0 0
Operating income (loss) 11,000,000 (2,000,000) 8,000,000
Equity in earnings of unconsolidated entities 0 0 0
Interest and dividend income 2,000,000 1,000,000 0
Interest expense 0 0 0
Other, net   0 0
Income (loss) before income taxes 13,000,000 (1,000,000) 8,000,000
Depreciation, amortization and accretion 68,000,000 69,000,000 44,000,000
Loss on impairment of goodwill 0 0 0
(Gain) loss on asset disposals, net 1,000,000 1,000,000 2,000,000
(Gain) loss on sale of business and other exit costs, net 0   0
(Gain) loss on license sales and exchanges, net   0 0
Interest expense 0 0 0
Adjusted EBITDA 82,000,000 70,000,000 54,000,000
Investments in unconsolidated entities 0 0 0
Total assets 734,000,000 639,000,000 644,000,000
Capital expenditures 73,000,000 56,000,000 55,000,000
Corporate, Eliminations and Other      
Segment Reporting Information [Line Items]      
Total operating revenues 224,000,000 215,000,000 235,000,000
Selling, general and administrative 51,000,000 52,000,000 29,000,000
Depreciation, amortization and accretion 30,000,000 31,000,000 34,000,000
Loss on impairment of goodwill     (108,000,000)
(Gain) loss on asset disposals, net 0 1,000,000 1,000,000
(Gain) loss on sale of business and other exit costs, net 0   0
(Gain) loss on license sales and exchanges, net   0 0
Operating income (loss) (40,000,000) (46,000,000) 80,000,000
Equity in earnings of unconsolidated entities 2,000,000 1,000,000 0
Interest and dividend income 0 3,000,000 2,000,000
Interest expense (58,000,000) (58,000,000) (57,000,000)
Other, net   1,000,000 1,000,000
Income (loss) before income taxes (96,000,000) (99,000,000) 25,000,000
Income tax expense (benefit) (18,000,000) (21,000,000) 21,000,000
Net income (78,000,000) (78,000,000) 4,000,000
Depreciation, amortization and accretion 30,000,000 31,000,000 34,000,000
Loss on impairment of goodwill     (108,000,000)
(Gain) loss on asset disposals, net 0 1,000,000 1,000,000
(Gain) loss on sale of business and other exit costs, net 0   0
(Gain) loss on license sales and exchanges, net   0 0
Interest expense 58,000,000 58,000,000 57,000,000
Income tax expense (benefit) (18,000,000) (21,000,000) 21,000,000
Adjusted EBITDA (9,000,000) (9,000,000) 9,000,000
Investments in unconsolidated entities 37,000,000 35,000,000 34,000,000
Total assets 421,000,000 575,000,000 557,000,000
Capital expenditures 6,000,000 20,000,000 24,000,000
Loss on impairment     143,000,000
HMS      
Segment Reporting Information [Line Items]      
Loss on impairment     35,000,000
Service      
Segment Reporting Information [Line Items]      
Total operating revenues 4,059,000,000 3,999,000,000 3,979,000,000
Cost of goods and services sold 1,202,000,000 1,206,000,000 1,164,000,000
Service | U.S. Cellular      
Segment Reporting Information [Line Items]      
Total operating revenues 3,035,000,000 2,978,000,000 2,978,000,000
Cost of goods and services sold 756,000,000 758,000,000 732,000,000
Service | TDS Telecom      
Segment Reporting Information [Line Items]      
Total operating revenues 928,000,000 925,000,000 917,000,000
Cost of goods and services sold 368,000,000 369,000,000 355,000,000
Service | TDS Telecom Wireline      
Segment Reporting Information [Line Items]      
Total operating revenues 682,000,000 697,000,000 713,000,000
Cost of goods and services sold 263,000,000 266,000,000 258,000,000
Service | TDS Telecom Cable      
Segment Reporting Information [Line Items]      
Total operating revenues 247,000,000 230,000,000 206,000,000
Cost of goods and services sold 105,000,000 104,000,000 98,000,000
Service | Corporate, Eliminations and Other      
Segment Reporting Information [Line Items]      
Total operating revenues 96,000,000 96,000,000 84,000,000
Cost of goods and services sold 78,000,000 79,000,000 77,000,000
Equipment and product sales      
Segment Reporting Information [Line Items]      
Total operating revenues 1,117,000,000 1,110,000,000 1,065,000,000
Cost of goods and services sold 1,135,000,000 1,130,000,000 1,195,000,000
Equipment and product sales | U.S. Cellular      
Segment Reporting Information [Line Items]      
Total operating revenues 987,000,000 989,000,000 912,000,000
Cost of goods and services sold 1,028,000,000 1,031,000,000 1,071,000,000
Equipment and product sales | TDS Telecom      
Segment Reporting Information [Line Items]      
Total operating revenues 1,000,000 2,000,000 1,000,000
Cost of goods and services sold 1,000,000 1,000,000 2,000,000
Equipment and product sales | TDS Telecom Wireline      
Segment Reporting Information [Line Items]      
Total operating revenues 1,000,000 2,000,000 1,000,000
Cost of goods and services sold 1,000,000 1,000,000 2,000,000
Equipment and product sales | TDS Telecom Cable      
Segment Reporting Information [Line Items]      
Total operating revenues 0 0 0
Cost of goods and services sold 0 0 0
Equipment and product sales | Corporate, Eliminations and Other      
Segment Reporting Information [Line Items]      
Total operating revenues 129,000,000 119,000,000 152,000,000
Cost of goods and services sold $ 106,000,000 $ 98,000,000 $ 122,000,000