XML 119 R87.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Long-Term Debt (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Long-term debt    
Principal amount $ 3,822 $ 3,001
Unamortized discount and debt issuance costs 72 67
Total long term debt 3,750 2,934
Current portion of long-term debt 19 6
Long-term debt, net 3,731 2,928
Long-term debt maturities    
Scheduled principal payments 2023 19  
Scheduled principal payments 2024 26  
Scheduled principal payments 2025 26  
Scheduled principal payments 2026 275  
Scheduled principal payments 2027 $ 218  
Consolidated interest coverage ratio 3.00  
Consolidated leverage ratio 3.75  
6.7% Senior Notes | UScellular    
Long-term debt    
Interest rate on debt 6.70%  
Principal amount $ 544 544
Long-term debt 533 532
Unamortized discount and debt issuance costs $ 11 12
Redemption price, percentage 100.00%  
6.7% Senior Notes | Treasury Rate | UScellular    
Long-term debt    
Interest rate on debt 0.30%  
6.25% Senior Notes | UScellular    
Long-term debt    
Interest rate on debt 6.25%  
Principal amount $ 500 500
Long-term debt 483 483
Unamortized discount and debt issuance costs $ 17 17
5.5% Senior Notes | UScellular    
Long-term debt    
Interest rate on debt 5.50%  
Principal amount $ 500 500
Long-term debt 483 483
Unamortized discount and debt issuance costs $ 17 17
5.5% Senior Notes | UScellular    
Long-term debt    
Interest rate on debt 5.50%  
Principal amount $ 500 500
Long-term debt 484 484
Unamortized discount and debt issuance costs $ 16 16
Callable Notes    
Long-term debt    
Redemption price, percentage 100.00%  
UScellular Term Loan Agreements | UScellular    
Long-term debt    
Principal amount $ 796 299
Long-term debt 790 296
Unamortized discount and debt issuance costs 6 3
TDS Term Loan Agreements    
Long-term debt    
Principal amount 497 200
Long-term debt 493 198
Unamortized discount and debt issuance costs 4 2
Receivables securitization agreement | UScellular    
Long-term debt    
Principal amount 275 450
Long-term debt 275 450
Unamortized discount and debt issuance costs 0 0
TDS export credit financing agreement    
Long-term debt    
Principal amount 50 0
Long-term debt 50 0
Unamortized discount and debt issuance costs 0 0
UScellular export credit financing agreement | UScellular    
Long-term debt    
Principal amount 150 0
Long-term debt 149 0
Unamortized discount and debt issuance costs 1 0
Finance lease obligations    
Long-term debt    
Principal amount 7 7
Long-term debt 7 7
Unamortized discount and debt issuance costs 0 0
Other long-term notes    
Long-term debt    
Principal amount 3 1
Long-term debt 3 1
Unamortized discount and debt issuance costs 0 0
Subordination Agreement | UScellular    
Long-term debt maturities    
Consolidated funded indebtedness 0  
Refinancing indebtedness 0  
Subordination Agreement | UScellular | Maximum    
Long-term debt maturities    
Consolidated funded indebtedness 105  
Refinancing indebtedness $ 250  
Senior Notes    
Long-term debt    
Unamortized debt issuance costs   $ 57
Redemption price, percentage   100.00%
Senior Notes | UScellular    
Long-term debt    
Amount redeemed   $ 917
Senior Notes | TDS    
Long-term debt    
Amount redeemed   $ 836