XML 54 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases
Note 11 Leases
Lessee Agreements
TDS’ most significant leases are for land and tower spaces, network facilities, retail spaces, and offices, substantially all of which are classified as operating leases. Many of TDS' leases include renewal and early termination options. Lease terms include options to extend or terminate when it is reasonably certain that TDS will exercise the option.
TDS has recognized a right-of-use asset and a corresponding lease liability that represents the present value of TDS’ obligation to make payments over the lease term. The present value of the lease payments is calculated using an incremental borrowing rate, which was determined using a portfolio approach based on TDS' unsecured rates, adjusted to approximate the rates at which TDS would be required to borrow on a collateralized basis over a term similar to the recognized lease term.
Lease and nonlease components are accounted for separately and the cost of nonlease components (e.g., utilities and common area maintenance) are typically expensed as incurred at their relative standalone price.
TDS recognizes variable lease expense related to lease payments that were not originally included in the lease liability calculation, which primarily relate to lease payment escalations that are tied to an index, real estate taxes, and additional payments linked to performance.
The following table shows the components of lease cost included in the Consolidated Statement of Operations:
Year Ended December 31,202420232022
(Dollars in millions)
Operating lease cost$213 $207 $206 
Variable lease cost14 13 12 
Total$227 $220 $218 
The following table shows supplemental cash flow information related to lease activities:
Year Ended December 31,202420232022
(Dollars in millions)
Cash paid for amounts included in the measurement of lease liabilities: 
Operating cash flows from operating leases$224 $213 $204 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases$178 $168 $125 
The table below shows a weighted-average analysis for lease terms and discount rates for operating leases:
December 31,20242023
Weighted Average Remaining Lease Term13 years12 years
Weighted Average Discount Rate4.7 %4.3 %
The maturities of lease liabilities are as follows:
 Operating Leases
(Dollars in millions)
2025$195 
2026168 
2027143 
2028121 
202991 
Thereafter720 
Total lease payments1
$1,438 
Less: Imputed interest418 
Present value of lease liabilities$1,020 
1    Lease payments exclude $27 million of legally binding lease payments for leases signed but not yet commenced.
Lessor Agreements
TDS’ most significant lessor leases are for tower space, all of which are classified as operating leases. Many of TDS’ leases include renewal and early termination options. Lease terms include options to extend or terminate when it is reasonably certain that the lessee will exercise the option.
Lessor agreements with lease and nonlease components are generally accounted for separately.
TDS recognizes variable lease income related to lease payments that were not originally included in the lease receivable calculation, which primarily relate to lease payment escalations that are tied to an index.
The following table shows the components of lease income which are included in Service revenues in the Consolidated Statement of Operations:
Year Ended December 31,202420232022
(Dollars in millions)
Operating lease income$121 $127 $120 
The maturities of expected lease payments to be received are as follows:
 Operating Leases
(Dollars in millions)
2025$89 
202679 
202761 
202847 
202927 
Thereafter19 
Total future lease maturities$322