XML 127 R93.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Long-Term Debt (Details)
$ in Millions
12 Months Ended
Dec. 31, 2024
USD ($)
Apr. 01, 2025
Apr. 01, 2024
Mar. 31, 2024
Dec. 31, 2023
USD ($)
Long-term debt          
Principal amount $ 4,164       $ 4,179
Unamortized discount and debt issuance costs 82       73
Total long term debt 4,082       4,106
Current portion of long-term debt 31       26
Long-term debt, net 4,051       4,080
Long-term debt maturities          
Scheduled principal payments 2025 31        
Scheduled principal payments 2026 539        
Scheduled principal payments 2027 322        
Scheduled principal payments 2028 485        
Scheduled principal payments 2029 $ 299        
Consolidated leverage ratio     4.00 4.25  
Consolidated interest coverage ratio 3.00        
TDS Term Loan 3          
Long-term debt maturities          
Consolidated leverage ratio     4.50    
Subsequent Event          
Long-term debt maturities          
Consolidated leverage ratio   3.75      
Subsequent Event | TDS Term Loan 3          
Long-term debt maturities          
Consolidated leverage ratio   4.25      
6.7% Senior Notes | UScellular          
Long-term debt          
Interest rate on debt 6.70%        
Principal amount $ 544       544
Long-term debt 534       533
Unamortized discount and debt issuance costs $ 10       11
Redemption price, percentage 100.00%        
6.7% Senior Notes | Treasury Rate | UScellular          
Long-term debt          
Interest rate on debt 0.30%        
6.25% Senior Notes | UScellular          
Long-term debt          
Interest rate on debt 6.25%        
Principal amount $ 500       500
Long-term debt 483       483
Unamortized discount and debt issuance costs $ 17       17
5.5% Senior Notes | UScellular          
Long-term debt          
Interest rate on debt 5.50%        
Principal amount $ 500       500
Long-term debt 483       483
Unamortized discount and debt issuance costs $ 17       17
5.5% Senior Notes | UScellular          
Long-term debt          
Interest rate on debt 5.50%        
Principal amount $ 500       500
Long-term debt 484       484
Unamortized discount and debt issuance costs $ 16       16
Callable Notes          
Long-term debt          
Redemption price, percentage 100.00%        
UScellular Unsecured Term Loan Agreements | UScellular          
Long-term debt          
Principal amount $ 723       783
Long-term debt 719       779
Unamortized discount and debt issuance costs 4       4
TDS Unsecured Term Loan Agreements          
Long-term debt          
Principal amount 785       492
Long-term debt 769       488
Unamortized discount and debt issuance costs 16       4
TDS Secured Term Loan          
Long-term debt          
Principal amount 300       300
Long-term debt 298       297
Unamortized discount and debt issuance costs 2       3
Receivables securitization agreement | UScellular          
Long-term debt          
Principal amount 2       150
Long-term debt 2       150
Unamortized discount and debt issuance costs 0       0
TDS export credit financing agreement          
Long-term debt          
Principal amount 150       150
Long-term debt 150       150
Unamortized discount and debt issuance costs 0       0
UScellular export credit financing agreement | UScellular          
Long-term debt          
Principal amount 150       150
Long-term debt 150       149
Unamortized discount and debt issuance costs 0       1
TDS Revolving Credit Agreement          
Long-term debt          
Principal amount 0       100
Long-term debt 0       100
Unamortized discount and debt issuance costs 0       0
Finance lease obligations          
Long-term debt          
Principal amount 7       6
Long-term debt 7       6
Unamortized discount and debt issuance costs 0       0
Other long-term notes          
Long-term debt          
Principal amount 3       4
Long-term debt 3       4
Unamortized discount and debt issuance costs 0       $ 0
Subordination Agreement | UScellular          
Long-term debt maturities          
Consolidated funded indebtedness 0        
Refinancing indebtedness 0        
Subordination Agreement | UScellular | Maximum          
Long-term debt maturities          
Consolidated funded indebtedness 105        
Refinancing indebtedness $ 250