XML 94 R69.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Narrative (Details)
$ in Millions
3 Months Ended 12 Months Ended
Oct. 01, 2024
USD ($)
Aug. 26, 2024
USD ($)
Apr. 06, 2021
USD ($)
Dec. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Aug. 15, 2024
USD ($)
Aug. 01, 2024
USD ($)
Jan. 02, 2020
USD ($)
Jan. 02, 2019
USD ($)
Debt Instrument [Line Items]                          
Debt Instrument, Covenant, Unrestricted Cash, Maximum       $ 150.0     $ 150.0            
Debt issuance costs             23.3 $ 2.0 $ 0.0        
Less: unamortized debt issuance costs       18.2     18.2 4.4          
Bridge Loan                          
Debt Instrument [Line Items]                          
Debt issuance costs         $ 6.2   6.2            
Secured Debt | Bridge Loan                          
Debt Instrument [Line Items]                          
Committed bridge loan, unused                     $ 1,200.0    
Term Loan                          
Debt Instrument [Line Items]                          
Long-term debt, gross $ 700.0     700.0     700.0 0.0          
Quarterly principal amortization payments, percent 0.25%                        
Senior Notes due 2032                          
Debt Instrument [Line Items]                          
Debt issuance costs   $ 8.2                      
Estimated fair value       609.9     609.9            
Senior Notes due 2032 | Unsecured Debt                          
Debt Instrument [Line Items]                          
Long-term debt, gross   $ 600.0   600.0     600.0 0.0          
Interest rate   6.875%                      
Senior Notes due 2029                          
Debt Instrument [Line Items]                          
Debt issuance costs     $ 6.6                    
Estimated fair value       372.9     372.9            
Senior Notes due 2029 | Unsecured Debt                          
Debt Instrument [Line Items]                          
Long-term debt, gross     $ 400.0 400.0     400.0 400.0          
Interest rate     4.375%                    
Revolving credit facility | Revolving credit facility                          
Debt Instrument [Line Items]                          
Credit facility, maximum borrowing capacity       700.0     $ 700.0     $ 600.0   $ 500.0  
SOFR variable rate spread             2.50%            
Line of credit commitment fee percentage             0.45%            
Revolving credit facility       0.0     $ 0.0 160.0          
Credit facility, remaining borrowing capacity       699.3     699.3            
Borrowings from revolving credit facility           $ 160.0 335.0 $ 60.0 80.0        
Debt issuance costs             1.9            
Less: unamortized debt issuance costs       $ 3.7     $ 3.7            
Repayments of lines of credit $ 100.0               $ 155.0        
Revolving credit facility | Revolving credit facility | October 1, 2024 to June 30, 2025                          
Debt Instrument [Line Items]                          
Net leverage ratio       5.00     5.00            
Revolving credit facility | Revolving credit facility | July 1, 2025 to December 31, 2025                          
Debt Instrument [Line Items]                          
Net leverage ratio       4.50     4.50            
Revolving credit facility | Revolving credit facility | January 1, 2026 to August 23, 2028                          
Debt Instrument [Line Items]                          
Net leverage ratio       4.00     4.00            
Revolving credit facility | Revolving credit facility | Up to four fiscal quarters upon material acquisition                          
Debt Instrument [Line Items]                          
Net leverage ratio       4.50     4.50            
Revolving credit facility | Term Loan                          
Debt Instrument [Line Items]                          
Debt issuance costs             $ 7.0            
Letter of credit | Revolving credit facility                          
Debt Instrument [Line Items]                          
Letters of credit outstanding       $ 0.7     $ 0.7            
Interest rate hedges | Designated as hedging instrument                          
Debt Instrument [Line Items]                          
Derivative, notional amount                         $ 100.0
Derivative fixed interest rate       2.71%     2.71%            
Secured Overnight Financing Rate (SOFR) | Term Loan                          
Debt Instrument [Line Items]                          
SOFR variable rate spread 2.25%                        
Minimum | Revolving credit facility | Revolving credit facility                          
Debt Instrument [Line Items]                          
Line of credit commitment fee percentage       0.20%                  
Minimum | Secured Overnight Financing Rate (SOFR) | Revolving credit facility | Revolving credit facility                          
Debt Instrument [Line Items]                          
SOFR variable rate spread       1.25%                  
Minimum | Base Rate | Revolving credit facility | Revolving credit facility                          
Debt Instrument [Line Items]                          
SOFR variable rate spread       0.25%                  
Maximum | Revolving credit facility | Revolving credit facility                          
Debt Instrument [Line Items]                          
Line of credit commitment fee percentage       0.45%                  
Maximum | Secured Overnight Financing Rate (SOFR) | Revolving credit facility | Revolving credit facility                          
Debt Instrument [Line Items]                          
SOFR variable rate spread       2.50%                  
Maximum | Base Rate | Revolving credit facility | Revolving credit facility                          
Debt Instrument [Line Items]                          
SOFR variable rate spread       1.50%