v2.4.0.8
The Spin off And Summary Of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2014
THE SPIN-OFF AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of basic and diluted EPS

 

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

(in millions, except per-share amounts)

 

2014

 

2013

 

2014

 

2013

 

Net income

 

$

188 

 

$

235 

 

$

657 

 

$

657 

 

Number of basic and diluted shares

 

387 

 

387 

 

387 

 

387 

 

Basic and diluted EPS

 

$

0.49 

 

$

0.61 

 

$

1.70 

 

$

1.70 

 

 

Schedule of capitalization

 

 

 

 

September 30, 2014

 

 

 

Historical

 

Pro Forma Adjusted

 

 

 

(in millions)

 

Debt Outstanding

 

 

 

 

 

Long-term debt:

 

 

 

 

 

Revolving Credit Facility

 

$

 

$

65

 

Term Loan Facility

 

 

1,000

 

5% notes due 2020

 

 

1,000

 

5 1/2% notes due 2021

 

 

1,750

 

6% notes due 2024

 

 

2,250

 

Total Debt Outstanding

 

 

6,065

 

 

 

 

 

 

 

Net Investment / Stockholder’s Equity

 

 

 

 

 

Common stock, par value $0.01

 

 

4

 

Additional paid-in capital

 

 

4,887

 

Net investment

 

10,891

 

 

Accumulated other comprehensive income (loss)

 

(22

)

(22

)

Net Investment / Stockholder’s Equity

 

10,869

 

4,869

 

Total Capitalization

 

$

10,869

 

$

10,934