XML 39 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
DEBT (Details)
$ in Millions
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 15 Months Ended
Mar. 31, 2017
item
Dec. 31, 2015
USD ($)
Oct. 31, 2014
USD ($)
Mar. 31, 2016
USD ($)
item
Jun. 30, 2016
USD ($)
item
Sep. 30, 2016
USD ($)
item
Dec. 31, 2016
USD ($)
item
Mar. 31, 2017
item
May. 31, 2016
USD ($)
Feb. 29, 2016
USD ($)
Debt                    
Total Debt - Principal Amount   $ 6,143   $ 5,972            
Less Current Maturities of Long-Term Debt   (100)   (100)            
Long-Term Debt - Principal Amount   6,043   5,872            
Deferred gains   560   543            
Deferred issuance costs   (69)   (73)            
Deferred gain and issuance costs, net   491   $ 470            
December 2015 debt exchange                    
Debt                    
Deferred gains   560                
Debt issuance costs   $ 28                
Senior Unsecured Notes                    
Debt                    
Aggregate principal amount     $ 5,000              
Net Proceeds from private placement     4,950              
Cash distribution to Occidental in October 2014     4,950              
Senior Secured Second Lien Notes | Senior Unsecured Notes                    
Debt                    
Semi annual interest payment   semiannually                
Percentage of principal amount at which senior notes can be redeemed       101.00%            
Senior Secured Second Lien Notes | 8.00% Notes Due 2022                    
Debt                    
Total Debt - Principal Amount   $ 2,250   $ 2,250            
Debt instrument interest rate stated percentage   8.00%   8.00%            
Senior Secured Second Lien Notes | 8.00% Notes Due 2022 | December 2015 debt exchange                    
Debt                    
Total Debt - Principal Amount   $ 2,250                
Debt instrument interest rate stated percentage   8.00%                
Senior Unsecured Notes                    
Debt                    
Aggregate principal amount of debt instruments repurchased       $ 102            
Debt instrument repurchase amount       13            
Senior Unsecured Notes | 5.00% Notes Due 2020                    
Debt                    
Total Debt - Principal Amount   $ 433 $ 1,000 $ 392            
Debt instrument interest rate stated percentage   5.00% 5.00% 5.00%            
Senior Unsecured Notes | 5.00% Notes Due 2020 | December 2015 debt exchange                    
Debt                    
Original debt exchanged   $ 534                
Senior Unsecured Notes | 5.50% Notes Due 2021                    
Debt                    
Total Debt - Principal Amount   $ 829 $ 1,750 $ 805            
Debt instrument interest rate stated percentage   5.50% 5.50% 5.50%            
Senior Unsecured Notes | 5.50% Notes Due 2021 | December 2015 debt exchange                    
Debt                    
Original debt exchanged   $ 921                
Senior Unsecured Notes | 6.00% Notes Due 2024                    
Debt                    
Total Debt - Principal Amount   $ 892 $ 2,250 $ 855            
Debt instrument interest rate stated percentage   6.00% 6.00% 6.00%            
Senior Unsecured Notes | 6.00% Notes Due 2024 | December 2015 debt exchange                    
Debt                    
Original debt exchanged   $ 1,358                
Credit Facilities                    
Debt                    
Maximum borrowing capacity                 $ 2,300 $ 2,300
Credit agreement leverage ratio       3.00            
Credit Facilities | LIBOR loans                    
Debt                    
Variable rate basis       LIBOR            
Credit Facilities | Alternate Base Rate loans                    
Debt                    
Variable rate basis       alternate base rate            
Variable rate basis       one-month LIBOR            
Interest rate added to variable rate basis(as a percent)       1.00%            
Credit Facilities | Prime Rate                    
Debt                    
Variable rate basis       agent's prime rate            
Credit Facilities | Federal fund rate                    
Debt                    
Variable rate basis       federal funds effective rate            
Interest rate added to variable rate basis(as a percent)       0.50%            
Credit Facilities | February 2016 credit facilities amendment                    
Financial performance covenants                    
Cumulative minimum EBITDAX       $ 55            
Trailing twelve-month minimum interest coverage ratio | item       2.00            
Credit Facilities | February 2016 credit facilities amendment | Scenario, Forecast                    
Financial performance covenants                    
Cumulative minimum EBITDAX         $ 130 $ 190 $ 250      
Trailing twelve-month minimum interest coverage ratio | item         1.50 1.25 0.70      
Trailing after twelve-month minimum interest coverage ratio | item               2.00    
Trailing twelve-month maximum first lien senior secured leverage ratio | item 2.25                  
Percent of proceeds from asset monetization which must be used to repay loans outstanding under the Credit Facilities             100.00%      
Maximum percent of proceeds from non-borrowing base asset sales that may be used to repurchase notes             40.00%      
Minimum percent of the proceeds from new debt which must be used to repay the Term Loan             60.00%      
Maximum new borrowing which can be secured by first-priority liens on non-borrowing base properties             $ 200      
Maximum additional non-Credit Facility indebtedness             50      
Amount of cash on hand above which amounts owed under the Revolving Credit Facility must be repaid             150      
Maximum capital investment restriction             100      
Maximum additional debt secured by liens on borrowing base that are junior to the Credit Facility liens which may be acquired to repurchase notes             $ 1,000      
Credit Facilities | Minimum                    
Debt                    
Approval percentage measured by total exposure of lenders for approval of decreases in borrowing base       67.00%            
Approval percentage measured by total exposure of lenders for approval of increases in borrowing base       80.00%            
Credit Facilities | Minimum | LIBOR loans                    
Debt                    
Interest rate added to variable rate basis(as a percent)       2.50%            
Credit Facilities | Minimum | Alternate Base Rate loans                    
Debt                    
Interest rate added to variable rate basis(as a percent)       1.50%            
Credit Facilities | Maximum | LIBOR loans                    
Debt                    
Interest rate added to variable rate basis(as a percent)       3.50%            
Credit Facilities | Maximum | Alternate Base Rate loans                    
Debt                    
Interest rate added to variable rate basis(as a percent)       2.50%            
Term loan facility                    
Debt                    
Maximum borrowing capacity       $ 975            
Term loan facility | Secured First Lien Bank Debt                    
Debt                    
Total Debt - Principal Amount   1,000   975            
Quarterly installment payment of Term Loan       25            
Revolving credit facility                    
Debt                    
Maximum borrowing capacity       $ 1,600            
Commitment fees on unused portion of the Revolving Credit Facility       0.50%            
Revolving credit facility | Secured First Lien Bank Debt                    
Debt                    
Total Debt - Principal Amount   $ 739   $ 695            
Revolving credit facility | Letter of Credit                    
Debt                    
Maximum borrowing capacity       $ 400